| Revenue | NOK 208,8M | +20% |
| EBITDA | NOK 18,1M | +40% |
| Net profit | NOK 9,1M | +274% |
| Total assets | NOK 148,1M | +17% |
| Equity | NOK 40,7M | +16% |
| Employees | 57 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 31 743 | 35 310 | 40 354 | 46 697 | 45 073 | 53 203 | 57 723 | 60 868 | 70 524 | 77 201 | 88 345 | 122 547 | 127 486 | 152 775 | 173 444 | 208 850 |
| Staff expenses | −0 | −0 | −10 290 | −11 013 | −11 361 | −12 069 | −12 165 | −14 674 | −15 387 | −16 765 | −19 418 | −20 842 | −24 618 | −26 079 | −26 777 | −29 305 | −32 762 | −35 283 |
| EBITDA | 0 | 0 | 3 022 | 1 913 | 2 156 | 3 313 | 3 084 | 3 268 | 5 818 | 4 618 | 5 560 | 4 890 | 5 208 | 10 964 | 5 204 | 13 904 | 12 928 | 18 133 |
| Depreciation & amort. | −0 | −0 | −467 | −681 | −664 | −614 | −503 | −742 | −762 | −860 | −1 021 | −1 561 | −1 266 | −1 425 | −1 880 | −2 812 | −3 272 | −4 106 |
| EBIT | 0 | 0 | 2 555 | 1 231 | 1 492 | 2 699 | 2 582 | 2 526 | 5 056 | 3 758 | 4 539 | 3 329 | 3 942 | 9 539 | 3 323 | 11 092 | 9 657 | 14 027 |
| Net financials | 0 | 0 | −604 | 888 | −20 | −134 | −358 | 418 | −1 955 | −1 621 | −853 | −542 | −1 829 | −1 401 | 690 | −908 | −6 480 | −2 283 |
| Profit before tax | 0 | 0 | 1 951 | 2 119 | 1 472 | 2 565 | 2 224 | 2 944 | 3 101 | 2 137 | 3 686 | 2 788 | 2 113 | 8 138 | 4 013 | 10 184 | 3 177 | 11 744 |
| Tax | −0 | −0 | 549 | 584 | 416 | 719 | 633 | 804 | 852 | 546 | 891 | 648 | 479 | 1 792 | 898 | 2 247 | 736 | 2 627 |
| Net profit | 0 | 0 | 1 402 | 1 536 | 1 056 | 1 847 | 1 591 | 2 140 | 2 249 | 1 591 | 2 795 | 2 140 | 1 633 | 6 346 | 3 115 | 7 937 | 2 441 | 9 118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 14 585 | 17 988 | 18 509 | 20 435 | 24 964 | 29 013 | 33 252 | 37 259 | 43 689 | 48 877 | 68 377 | 80 592 | 86 952 | 111 690 | 126 151 | 148 060 |
| Equity | — | — | 5 624 | 7 160 | 8 216 | 9 863 | 11 454 | 13 594 | 15 843 | 17 085 | 19 879 | 22 019 | 22 686 | 26 207 | 27 457 | 33 171 | 35 096 | 40 714 |
| Long-term debt | 0 | 0 | 2 336 | −332 | −222 | −122 | 4 876 | 6 409 | 7 901 | 7 050 | 10 334 | 7 108 | 18 043 | 15 732 | 21 859 | 19 650 | 28 278 | 24 528 |
| Short-term debt | 0 | 0 | 6 420 | 8 262 | 8 168 | 8 305 | 8 602 | 9 004 | 9 507 | 13 124 | 13 476 | 19 750 | 27 648 | 38 653 | 37 637 | 58 870 | 62 776 | 82 819 |
| Total debt | 0 | 0 | 8 756 | 10 496 | 10 071 | 10 450 | 13 478 | 15 413 | 17 409 | 20 174 | 23 810 | 26 858 | 45 691 | 54 386 | 59 496 | 78 519 | 91 055 | 107 347 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Monark International As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Melstveit | Board of Directors | 0 companies |
| Roar Hellingsrud | Board of Directors | 0 companies |
| Rune Hellingsrud | Chairman | 0 companies |