| Revenue | NOK 170K | -100% |
| EBITDA | NOK -7M | -519% |
| Net profit | NOK -313K | -46% |
| Total assets | NOK 50,9M | -32% |
| Equity | NOK 1,2M | -21% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 103 | 237 468 | 247 601 | 4 301 | 5 248 | 5 537 | 4 475 | 4 803 | 5 826 | 10 370 | 50 333 | 58 755 | 37 779 | 40 774 | 36 382 | 170 |
| Staff expenses | −698 | −7 849 | −8 310 | −2 050 | −2 475 | −2 615 | −2 902 | −2 564 | −4 193 | −4 722 | −7 013 | −11 756 | −11 931 | −16 221 | −13 326 | −6 247 |
| EBITDA | −878 | 1 420 | 13 957 | −713 | 308 | −109 | −869 | −1 006 | −2 067 | −578 | −1 190 | −3 185 | −2 422 | −3 284 | −1 124 | −6 951 |
| Depreciation & amort. | −39 | −1 979 | −2 080 | −188 | −199 | −131 | −103 | −148 | −257 | −306 | −295 | −123 | −173 | −78 | −56 | −0 |
| EBIT | −917 | −559 | 11 876 | −901 | 109 | −239 | −972 | −1 154 | −2 324 | −884 | −1 485 | −3 309 | −2 595 | −3 362 | −1 180 | −6 951 |
| Net financials | −37 | −2 907 | −584 | 8 624 | 8 144 | 6 318 | 4 048 | 1 153 | 6 608 | 3 717 | −1 336 | −6 082 | 14 437 | 8 268 | 973 | 7 015 |
| Profit before tax | −954 | −3 466 | 11 292 | 7 723 | 8 253 | 6 079 | 3 076 | −1 | 4 284 | 2 833 | −2 821 | −9 390 | 11 841 | 4 905 | −206 | 64 |
| Tax | 524 | −221 | 3 820 | −24 | −82 | −9 | 21 | 20 | 1 089 | −16 | −16 | 2 | −8 | 6 | 7 | 377 |
| Net profit | −1 478 | −3 245 | 7 472 | 7 747 | 8 335 | 6 088 | 3 055 | −20 | 3 194 | 2 848 | −2 805 | −9 392 | 11 850 | 4 899 | −214 | −313 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 797 | 51 586 | 61 550 | 57 843 | 61 193 | 57 956 | 55 726 | 54 217 | 69 799 | 63 477 | 71 444 | 67 737 | 89 504 | 44 376 | 74 320 | 50 898 |
| Equity | 25 468 | 17 610 | 17 382 | 27 145 | 29 480 | 29 568 | 34 623 | 34 603 | 38 888 | 41 736 | 38 931 | 29 539 | 41 389 | 1 503 | 1 516 | 1 203 |
| Long-term debt | 0 | 6 189 | 4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 329 | 46 610 | 44 164 | 30 684 | 31 713 | 28 388 | 21 103 | 19 614 | 30 912 | 21 741 | 32 513 | 38 198 | 48 115 | 42 873 | 72 804 | 49 695 |
| Total debt | 33 329 | 52 799 | 44 168 | 30 698 | 31 713 | 28 388 | 21 103 | 19 614 | 30 912 | 21 741 | 32 513 | 38 198 | 48 115 | 42 873 | 72 804 | 49 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Royal Unibrew Norge As | Company | 100.0% | 100.0% | 2022 |
Hansa Borg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Karlsen | Chief Executive Officer | 0 companies |
| Audun Stensvold | Chief Executive Officer | 0 companies |
| Niklas Minken | Board of Directors | 0 companies |
| Sverre Orm Øverland | Board of Directors | 0 companies |
| Lars Nicolai Giil | Chairman | 0 companies |
| Harald Møller | Board of Directors | 0 companies |
| Åse Moldskred Netteland | Board of Directors | 0 companies |
| Morten Christensen | Chairman | 0 companies |
| Kalle Oskari Järvinen | Chairman | 0 companies |
| Jakob Helsinghoff Simmelsgaard | Chairman | 0 companies |
| Mehrdad Amini | Board of Directors | 0 companies |
| Jakpb Helsonghoff Simmelsgaard | Board of Directors | 0 companies |
| George Oehme | Board of Directors | 0 companies |