| Revenue | NOK 0 | — |
| EBITDA | NOK -4M | -1% |
| Net profit | NOK 2,2M | +21% |
| Total assets | NOK 65,4M | +3% |
| Equity | NOK 61,4M | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 186 | 1 248 | 2 756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 779 | −3 753 | −3 862 | −3 853 |
| EBITDA | 0 | 0 | 0 | 0 | 69 | 1 111 | 2 713 | −43 | −44 | −103 | −191 | 308 | −116 | −70 | −6 890 | −3 703 | −3 930 | −3 962 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 69 | 1 111 | 2 713 | −43 | −44 | −103 | −191 | 308 | −116 | −70 | −6 890 | −3 703 | −3 930 | −3 962 |
| Net financials | 0 | 0 | 0 | 0 | 2 433 | 63 | 2 886 | 1 306 | 1 497 | −1 480 | 7 328 | 11 496 | 1 744 | 6 052 | 27 234 | 9 202 | 5 737 | 6 150 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 502 | 1 174 | 5 599 | 1 263 | 1 453 | −1 584 | 7 137 | 11 803 | 1 628 | 5 982 | 20 344 | 5 499 | 1 807 | 2 188 |
| Tax | −0 | −0 | −0 | −0 | 50 | 329 | 800 | 68 | 10 | −294 | 164 | 583 | 317 | 216 | −41 | −8 | −17 | −14 |
| Net profit | 0 | 0 | 0 | 0 | 2 452 | 845 | 4 799 | 1 195 | 1 443 | −1 289 | 6 973 | 11 220 | 1 311 | 5 766 | 20 385 | 5 506 | 1 824 | 2 202 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 18 870 | 20 017 | 23 571 | 23 819 | 23 196 | 85 931 | 81 679 | 94 055 | 93 053 | 97 389 | 105 150 | 61 306 | 63 186 | 65 373 |
| Equity | — | — | — | — | 17 769 | 17 614 | 21 413 | 19 750 | 21 192 | 84 475 | 80 959 | 91 179 | 91 215 | 81 095 | 51 480 | 57 386 | 59 211 | 61 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 327 | 1 883 | 635 | 470 | 0 | 0 | 212 | 169 | 136 | 94 | 87 | 69 | 56 |
| Short-term debt | 0 | 0 | 0 | 0 | 73 | 1 076 | 276 | 3 435 | 1 533 | 1 456 | 720 | 2 665 | 1 669 | 16 159 | 53 576 | 3 832 | 3 906 | 3 905 |
| Total debt | 0 | 0 | 0 | 0 | 1 101 | 2 403 | 2 159 | 4 069 | 2 003 | 1 456 | 720 | 2 877 | 1 838 | 16 294 | 53 670 | 3 919 | 3 975 | 3 960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edgar Andre Ellingsen | Deputy Member | 0 companies |
| Preben Holter Ellingsen | Chairman | 0 companies |