| Revenue | NOK 3,6M | +11% |
| EBITDA | NOK 149K | -60% |
| Net profit | NOK 136K | -63% |
| Total assets | NOK 660K | -8% |
| Equity | NOK 412K | +49% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 969 | 2 755 | 2 903 | 3 205 | 3 564 |
| Staff expenses | −829 | −906 | −1 111 | −937 | −748 |
| EBITDA | −33 | −289 | −59 | 375 | 149 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −15 |
| EBIT | −33 | −289 | −59 | 374 | 135 |
| Net financials | −0 | −18 | 0 | −2 | 1 |
| Profit before tax | −33 | −307 | −59 | 371 | 136 |
| Tax | −7 | 6 | 2 | −0 | −0 |
| Net profit | −26 | −313 | −61 | 371 | 136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 868 | 817 | 412 | 715 | 660 |
| Equity | −197 | −510 | −96 | 276 | 412 |
| Long-term debt | 897 | 787 | 272 | 167 | 58 |
| Short-term debt | 169 | 540 | 236 | 272 | 190 |
| Total debt | 1 066 | 1 328 | 508 | 439 | 248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2013 – 2023 | |
| Chairman | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Mikkel Dahl Lund | Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Ingegärd Magnusdotter Riddervold | Chief Executive Officer | 0 companies |
| Pernille Cecilie Bønkan Kvam | Chief Executive Officer | 0 companies |
| Robin Alexander Medin | Board of Directors | 0 companies |
| Karianne Hartley Asp | Chairman | 0 companies |