| Revenue | NOK 250,5M | -14% |
| EBITDA | NOK -10,2M | -157% |
| Net profit | NOK -9,1M | -166% |
| Total assets | NOK 143,4M | -11% |
| Equity | NOK 78,8M | -10% |
| Employees | 119 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 251 607 | 247 945 | 301 874 | 290 575 | 250 465 |
| Staff expenses | −79 447 | −81 158 | −82 359 | −83 820 | −84 237 |
| EBITDA | 13 471 | 8 548 | 12 486 | 17 791 | −10 214 |
| Depreciation & amort. | −1 595 | −2 456 | −3 615 | −2 601 | −3 253 |
| EBIT | 11 876 | 6 092 | 8 871 | 15 190 | −13 467 |
| Net financials | −610 | 127 | 1 455 | 2 457 | 1 820 |
| Profit before tax | 11 266 | 6 220 | 10 326 | 17 647 | −11 647 |
| Tax | 2 853 | 1 282 | 2 176 | 3 871 | −2 567 |
| Net profit | 8 413 | 4 937 | 8 150 | 13 776 | −9 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163 617 | 165 566 | 166 743 | 161 131 | 143 426 |
| Equity | 75 993 | 80 931 | 74 081 | 87 856 | 78 776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 624 | 84 636 | 92 662 | 73 275 | 64 650 |
| Total debt | 87 624 | 84 636 | 92 662 | 73 275 | 64 650 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TN Deputy Member | Deputy Member | 2025 |
BO Deputy Member | Deputy Member | 2022 |
JA Chief Executive Officer | Chief Executive Officer | 2021 |
RP Deputy Member | Deputy Member | 2025 |
RP Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 83% | 83% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 | |
| Individual | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thone Nilsen Bjanger | Deputy Member | 0 companies |
| Bernt Olav Kokvik | Deputy Member | 0 companies |
| Johan Andreas Aas | Chief Executive Officer | 0 companies |
| Raymond Phillip Sannes | Deputy Member | 0 companies |
| Robert Pettersen | Deputy Member | 0 companies |
| Tom Christensen | Board of Directors | 0 companies |
| Mette Lundh Håkestad | Board of Directors | 0 companies |
| Thor-Anders Lundh Håkestad | Chairman | 0 companies |
| Morten Seemann | Board of Directors | 0 companies |
| Steinar Sørlie | Board of Directors | 0 companies |
| Morten Ruud | Board of Directors | 0 companies |
| Erik Kvelle | Board of Directors | 0 companies |
| Thor Lundh | Board of Directors | 0 companies |