| Revenue | NOK 0 | — |
| EBITDA | NOK -569K | +25% |
| Net profit | NOK 2,8M | +35% |
| Total assets | NOK 128,4M | -1% |
| Equity | NOK 72,9M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 488 | 945 | 200 | 200 | 200 | 200 | 380 | 620 | 400 | 725 | 100 | 624 | 330 | 465 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −0 | −0 | −0 | −14 | −0 | −0 |
| EBITDA | 302 | 391 | −141 | 37 | 28 | 13 | 24 | 130 | 331 | 85 | 537 | −307 | 91 | 39 | 250 | −759 | −569 |
| Depreciation & amort. | −0 | −2 | −29 | −33 | −41 | −41 | −41 | −18 | −0 | −0 | −0 | −0 | −9 | −19 | −0 | −0 | −0 |
| EBIT | 302 | 388 | −170 | 4 | −13 | −28 | −16 | 111 | 331 | 85 | 537 | −307 | 82 | 20 | 250 | −759 | −569 |
| Net financials | 74 557 | 4 763 | 6 212 | −8 112 | 9 721 | 2 669 | −6 236 | 5 474 | 4 615 | 2 766 | −223 | 28 230 | −17 646 | 3 037 | −1 450 | 2 846 | 3 380 |
| Profit before tax | 74 859 | 5 152 | 6 042 | −8 108 | 9 708 | 2 640 | −6 253 | 5 585 | 4 947 | 2 851 | 315 | 27 923 | −17 564 | 3 056 | −1 200 | 2 086 | 2 811 |
| Tax | 925 | 722 | 577 | 135 | 1 794 | 612 | 60 | −0 | 656 | 133 | 320 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 73 934 | 4 430 | 5 465 | −8 243 | 7 915 | 2 028 | −6 313 | 5 585 | 4 291 | 2 718 | −6 | 27 923 | −17 564 | 3 056 | −1 200 | 2 086 | 2 811 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 065 | 85 357 | 87 653 | 74 363 | 80 611 | 78 948 | 70 038 | 73 670 | 71 968 | 70 612 | 68 336 | 91 703 | 125 514 | 128 131 | 125 644 | 129 633 | 128 414 |
| Equity | 79 164 | 81 894 | 84 959 | 74 066 | 76 281 | 76 309 | 67 996 | 71 582 | 68 673 | 67 891 | 65 285 | 91 566 | 72 602 | 73 709 | 71 509 | 71 129 | 72 940 |
| Long-term debt | 0 | 10 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 477 | 27 911 | 27 545 | 28 310 | 28 195 |
| Short-term debt | 1 901 | 3 452 | 2 632 | 297 | 4 331 | 2 639 | 2 041 | 2 088 | 3 296 | 2 721 | 3 050 | 137 | 25 435 | 26 512 | 26 590 | 30 195 | 27 279 |
| Total debt | 1 901 | 3 463 | 2 695 | 297 | 4 331 | 2 639 | 2 041 | 2 088 | 3 296 | 2 721 | 3 050 | 137 | 52 912 | 54 423 | 54 135 | 58 504 | 55 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gretha Farstad | Deputy Member | 0 companies |
| Rune Olav Farstad | Chairman | 0 companies |