| Revenue | NOK 511K | -34% |
| EBITDA | NOK 290K | -37% |
| Net profit | NOK 29K | -86% |
| Total assets | NOK 1,6M | -10% |
| Equity | NOK -1,5M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 310 | 359 | 295 | 300 | 311 | 367 | 294 | 62 | 177 | 170 | 305 | 296 | 454 | 506 | 772 | 511 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 247 | 160 | 138 | 125 | 115 | 158 | 192 | 167 | −152 | 74 | 151 | −562 | 62 | 101 | 53 | 460 | 290 |
| Depreciation & amort. | −47 | −39 | −39 | −41 | −43 | −43 | −45 | −45 | −45 | −45 | −45 | −83 | −83 | −94 | −83 | −83 | −83 |
| EBIT | 200 | 121 | 99 | 85 | 72 | 115 | 148 | 122 | −197 | 29 | 106 | −645 | −21 | 7 | −30 | 377 | 207 |
| Net financials | −702 | 314 | −303 | −120 | 37 | −352 | −348 | −117 | −107 | −112 | −115 | −119 | −113 | −100 | −125 | −168 | −179 |
| Profit before tax | −502 | 435 | −204 | −35 | 109 | −237 | −200 | 5 | −304 | −83 | −9 | −765 | −134 | −93 | −155 | 210 | 29 |
| Tax | −141 | 122 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −362 | 313 | −234 | −35 | 109 | −237 | −200 | 5 | −304 | −83 | −9 | −765 | −134 | −93 | −155 | 210 | 29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 697 | 2 611 | 2 637 | 2 721 | 2 576 | 2 673 | 2 347 | 2 253 | 2 068 | 2 000 | 2 044 | 2 005 | 1 842 | 1 775 | 1 626 | 1 744 | 1 577 |
| Equity | 80 | 393 | 159 | 124 | 233 | −5 | −205 | −199 | −503 | −586 | −595 | −1 360 | −1 494 | −1 587 | −1 741 | −1 532 | −1 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 331 | 2 608 | 2 500 | 2 406 | 2 375 | 2 375 | 2 375 | 3 120 | 2 960 | 2 800 | 2 640 | 2 480 | 2 320 |
| Short-term debt | 53 | 26 | 36 | 100 | 13 | 70 | 52 | 46 | 197 | 211 | 264 | 245 | 376 | 562 | 727 | 796 | 760 |
| Total debt | 2 617 | 2 218 | 2 478 | 2 597 | 2 344 | 2 678 | 2 552 | 2 453 | 2 572 | 2 586 | 2 639 | 3 365 | 3 336 | 3 362 | 3 367 | 3 276 | 3 080 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Håvard Solhaug Holding As | Company | 33.3% | 33.3% | 2022 |
Kontrast Holding As | Company | 33.3% | 33.3% | 2022 |
Skramstad Utvikling As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Håkon Hveem | Board of Directors | 0 companies |
| Håvard Solhaug | Board of Directors | 0 companies |
| Simen Hveem | Chairman | 0 companies |