| Revenue | NOK 99,7M | -19% |
| EBITDA | NOK 7,5M | -28% |
| Net profit | NOK 5,8M | -27% |
| Total assets | NOK 31,8M | -34% |
| Equity | NOK 12,5M | +3% |
| Employees | 36 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 775 | 0 | 0 | 0 | 20 628 | 35 603 | 23 737 | 23 173 | 22 895 | 24 228 | 29 959 | 45 008 | 60 708 | 75 597 | 100 132 | 122 732 | 99 722 |
| Staff expenses | −0 | −3 466 | −0 | −0 | −0 | −4 997 | −7 647 | −7 227 | −5 045 | −5 232 | −6 129 | −7 188 | −8 525 | −12 450 | −17 142 | −20 750 | −25 876 | −28 958 |
| EBITDA | 0 | −835 | 0 | 0 | 0 | 587 | 1 053 | −2 544 | 1 515 | 1 321 | 892 | 2 046 | 3 411 | 7 369 | 5 960 | 7 745 | 10 407 | 7 533 |
| Depreciation & amort. | −0 | −13 | −0 | −0 | −0 | −14 | −5 | −9 | −22 | −34 | −79 | −77 | −89 | −189 | −272 | −266 | −246 | −349 |
| EBIT | 0 | −848 | 0 | 0 | 0 | 573 | 1 048 | −2 553 | 1 493 | 1 287 | 813 | 1 968 | 3 322 | 7 181 | 5 688 | 7 480 | 10 162 | 7 184 |
| Net financials | 0 | −37 | 0 | 0 | 0 | −33 | −54 | −134 | −104 | −130 | −114 | −78 | −68 | −37 | −10 | −44 | 64 | 247 |
| Profit before tax | 0 | −885 | 0 | 0 | 0 | 540 | 994 | −2 687 | 1 389 | 1 157 | 698 | 1 890 | 3 253 | 7 143 | 5 678 | 7 436 | 10 225 | 7 430 |
| Tax | −0 | −248 | −0 | −0 | −0 | 152 | 281 | 12 | −335 | 296 | 170 | 436 | 719 | 1 575 | 1 252 | 1 640 | 2 274 | 1 646 |
| Net profit | 0 | −637 | 0 | 0 | 0 | 387 | 713 | −2 699 | 1 724 | 861 | 528 | 1 454 | 2 534 | 5 569 | 4 427 | 5 796 | 7 951 | 5 784 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 427 | — | — | — | 4 501 | 10 889 | 3 749 | 7 528 | 6 499 | 5 564 | 6 091 | 12 915 | 20 900 | 24 165 | 30 482 | 48 056 | 31 784 |
| Equity | — | −437 | — | — | — | 459 | 472 | −2 227 | −503 | 357 | 386 | 1 439 | 2 374 | 4 942 | 6 669 | 6 862 | 12 083 | 12 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 25 | 32 | 37 | 14 | 74 | 220 | 294 |
| Short-term debt | 0 | 2 864 | 0 | 0 | 0 | 4 042 | 10 417 | 5 976 | 8 031 | 6 141 | 5 166 | 4 626 | 10 510 | 15 921 | 17 481 | 23 546 | 35 754 | 19 030 |
| Total debt | 0 | 2 864 | 0 | 0 | 0 | 4 042 | 10 417 | 5 976 | 8 031 | 6 141 | 5 179 | 4 652 | 10 541 | 15 958 | 17 496 | 23 620 | 35 973 | 19 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
KB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivify Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Petter Fog Rakstad | Chief Executive Officer | 0 companies |
| Kristin Berg Rakstad | Deputy Member | 0 companies |
| Eirik Løtveit Pedersen | Chairman | 0 companies |
| Britt Røed Lohne | Chairman | 0 companies |
| Trygve Aasland | Chairman | 0 companies |
| Victor Ring Evensen | Chairman | 0 companies |