| Revenue | NOK 0 | — |
| EBITDA | NOK -59K | +34% |
| Net profit | NOK 1,5M | +31% |
| Total assets | NOK 5,9M | +3% |
| Equity | NOK 4,8M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 50 | 50 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 31 | 27 | 19 | 16 | −33 | 10 | −32 | −40 | −33 | −48 | −28 | −41 | −35 | −58 | −73 | −90 | −59 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 31 | 27 | 19 | 16 | −33 | 10 | −32 | −40 | −33 | −48 | −28 | −41 | −35 | −58 | −73 | −90 | −59 |
| Net financials | 371 | 109 | 1 577 | −219 | 1 292 | 1 511 | 103 | 204 | 499 | 717 | 593 | 716 | 990 | 3 452 | 1 350 | 1 242 | 1 644 |
| Profit before tax | 402 | 136 | 1 596 | −203 | 1 259 | 1 522 | 70 | 164 | 466 | 669 | 564 | 676 | 955 | 3 394 | 1 277 | 1 152 | 1 585 |
| Tax | −0 | 3 | 15 | −0 | 7 | 37 | 19 | 19 | 22 | 9 | 21 | 10 | −0 | 15 | 16 | −0 | 74 |
| Net profit | 402 | 133 | 1 581 | −203 | 1 252 | 1 485 | 51 | 145 | 444 | 660 | 544 | 666 | 955 | 3 379 | 1 262 | 1 152 | 1 511 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 052 | 843 | 3 370 | 2 941 | 3 397 | 4 696 | 4 644 | 4 748 | 9 885 | 9 725 | 4 560 | 4 215 | 4 051 | 6 994 | 6 002 | 5 688 | 5 883 |
| Equity | 453 | 336 | 1 667 | 1 199 | 2 145 | 3 480 | 3 331 | 3 476 | 3 621 | 3 731 | 3 524 | 3 340 | 3 345 | 5 025 | 4 986 | 5 188 | 4 810 |
| Long-term debt | 0 | 0 | 0 | 0 | 953 | 953 | 1 009 | 1 009 | 5 879 | 5 579 | 409 | 109 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 257 | 481 | 314 | 300 | 263 | 304 | 262 | 385 | 415 | 627 | 766 | 706 | 1 969 | 1 016 | 500 | 1 074 |
| Total debt | 600 | 507 | 1 703 | 1 742 | 1 252 | 1 216 | 1 313 | 1 271 | 6 264 | 5 994 | 1 036 | 875 | 706 | 1 969 | 1 016 | 500 | 1 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2005 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Hornslien Hjelmtvedt | Deputy Member | 0 companies |
| Roy Malterud | Chief Executive Officer | 0 companies |