| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | -11% |
| Net profit | NOK 325K | +208% |
| Total assets | NOK 2,6M | +15% |
| Equity | NOK 2,6M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −10 | −43 | −19 | −10 | −7 | −9 | −8 | −7 | −15 | −28 | −33 | −26 | −16 | −5 | −12 | −19 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −10 | −43 | −19 | −10 | −7 | −9 | −8 | −7 | −15 | −28 | −33 | −26 | −16 | −5 | −12 | −19 | −21 |
| Net financials | 782 | 824 | 175 | −24 | −25 | 76 | 7 | 12 | 48 | 40 | 391 | 103 | −24 | 155 | 404 | 39 | 123 | 345 |
| Profit before tax | 772 | 814 | 131 | −44 | −36 | 69 | −2 | 4 | 41 | 25 | 362 | 71 | −50 | 138 | 399 | 27 | 105 | 324 |
| Tax | 16 | 11 | −5 | −2 | −1 | −0 | −0 | 1 | 2 | −2 | −10 | −12 | −9 | −5 | −0 | −6 | −1 | −1 |
| Net profit | 756 | 803 | 137 | −42 | −35 | 69 | −1 | 3 | 39 | 27 | 372 | 83 | −42 | 143 | 399 | 34 | 106 | 325 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 063 | 3 568 | 4 188 | 3 908 | 3 823 | 3 643 | 3 592 | 3 044 | 3 034 | 3 011 | 2 833 | 2 866 | 2 474 | 2 568 | 2 917 | 2 501 | 2 244 | 2 572 |
| Equity | 2 748 | 3 151 | 2 987 | 2 945 | 2 711 | 2 780 | 2 279 | 2 282 | 2 321 | 1 848 | 2 221 | 2 304 | 1 962 | 2 105 | 2 105 | 2 138 | 2 244 | 2 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 913 | 863 | 813 | 763 | 713 | 663 | 613 | 563 | 513 | 463 | 413 | 363 | 0 | 0 |
| Short-term debt | 309 | 411 | 201 | 0 | 200 | 0 | 500 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 3 |
| Total debt | 316 | 417 | 1 201 | 963 | 1 113 | 863 | 1 313 | 763 | 713 | 1 163 | 613 | 563 | 513 | 463 | 813 | 363 | 0 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Deputy Member | Deputy Member | 2005 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Paula Dysthe | Deputy Member | 0 companies |
| Edvard Dysthe | Chief Executive Officer | 0 companies |