| Revenue | NOK 674K | +3% |
| EBITDA | NOK -276K | -186% |
| Net profit | NOK 24,6M | +42% |
| Total assets | NOK 561,1M | +4% |
| Equity | NOK 371,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 469 | 657 | 463 | 432 | 572 | 597 | 618 | 629 | 957 | 720 | 660 | 608 | 663 | 537 | 654 | 674 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 162 | 182 | 357 | −75 | −971 | −1 568 | 165 | 127 | 161 | 311 | 62 | 189 | 69 | 104 | −1 192 | 321 | −276 |
| Depreciation & amort. | −0 | −218 | −218 | −263 | −198 | −153 | −70 | −57 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 162 | −37 | 139 | −339 | −1 169 | −1 721 | 95 | 70 | 147 | 311 | 62 | 189 | 69 | 104 | −1 192 | 321 | −276 |
| Net financials | −5 530 | 96 509 | 5 874 | 3 036 | 2 663 | 6 660 | 7 679 | 24 977 | 46 282 | 7 463 | 0 | 0 | 0 | 0 | 0 | 18 883 | 27 165 |
| Profit before tax | −5 368 | 96 473 | 6 013 | 2 697 | 1 495 | 4 939 | 7 774 | 25 047 | 46 429 | 7 774 | 22 744 | 9 921 | 90 533 | 30 482 | 10 960 | 19 205 | 26 889 |
| Tax | 363 | 53 | 174 | 61 | −0 | 211 | −0 | −0 | −0 | −0 | −0 | 274 | 1 251 | 1 069 | 1 632 | 1 911 | 2 248 |
| Net profit | −5 731 | 96 420 | 5 839 | 2 637 | 1 495 | 4 729 | 7 774 | 25 047 | 46 429 | 7 774 | 22 744 | 9 646 | 89 282 | 29 413 | 9 328 | 17 294 | 24 641 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 670 | 106 314 | 104 203 | 102 876 | 99 395 | 104 418 | 110 927 | 146 975 | 304 931 | 336 759 | 282 470 | 321 125 | 491 744 | 525 544 | 526 134 | 540 997 | 561 105 |
| Equity | 9 808 | 106 227 | 100 114 | 98 843 | 99 358 | 101 144 | 107 418 | 130 965 | 176 394 | 153 730 | 229 069 | 238 715 | 309 997 | 339 409 | 348 737 | 366 031 | 371 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 200 | 95 700 | 0 | 0 | 0 | 0 | 0 | 168 646 | 164 918 |
| Short-term debt | 72 863 | 56 | 4 077 | 4 033 | 37 | 3 273 | 3 509 | 16 010 | 28 337 | 87 329 | 10 745 | 136 | 54 290 | 1 799 | 3 062 | 6 320 | 24 946 |
| Total debt | 72 863 | 86 | 4 089 | 4 033 | 37 | 3 273 | 3 509 | 16 010 | 128 537 | 183 029 | 53 401 | 82 409 | 181 747 | 186 135 | 177 397 | 174 967 | 189 864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 37.9% | 37.9% | 2022 | |
| Individual | 37.9% | 37.9% | 2022 | |
| Individual | 10.1% | 10.1% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hedda Mjør Grimsrud Haaland | Board of Directors | 0 companies |
| Cathrine Mjør Grimsrud Søgaard | Board of Directors | 0 companies |