| Revenue | NOK 50K | — |
| EBITDA | NOK -974K | -151% |
| Net profit | NOK 9,6M | +383% |
| Total assets | NOK 170,9M | +4% |
| Equity | NOK 58,8M | +12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −151 | −155 | −337 | −388 | −974 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −151 | −155 | −337 | −388 | −974 |
| Net financials | 1 151 | 8 840 | 5 301 | 2 372 | 10 563 |
| Profit before tax | 1 000 | 8 684 | 4 964 | 1 984 | 9 589 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 000 | 8 684 | 4 964 | 1 984 | 9 589 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 758 | 123 178 | 152 006 | 164 347 | 170 856 |
| Equity | 43 485 | 47 169 | 50 758 | 52 743 | 58 832 |
| Long-term debt | 45 873 | 69 590 | 94 497 | 111 545 | 108 509 |
| Short-term debt | 1 401 | 6 419 | 6 750 | 60 | 3 515 |
| Total debt | 47 274 | 76 009 | 101 248 | 111 605 | 112 024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Deputy Member | Deputy Member | 2020 |
AK Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16% | 16% | 2022 | |
| Individual | 16% | 16% | 2022 | |
| Individual | 16% | 16% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Sollie | Deputy Member | 0 companies |
| Ann Kristin Ulstad | Deputy Member | 0 companies |
| Roger Grindflaten | Chairman | 0 companies |