| Revenue | NOK 485K | +0% |
| EBITDA | NOK -3,5M | -5% |
| Net profit | NOK 28M | +3950% |
| Total assets | NOK 347,4M | +5% |
| Equity | NOK 53M | +112% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 901 | 2 028 | 427 | 559 | 221 | 473 | 115 | 820 | 181 | 181 | 172 | 168 | 463 | 480 | 483 | 485 |
| Staff expenses | −2 121 | −1 995 | −2 176 | −1 798 | −1 473 | −1 330 | −1 311 | −1 394 | −1 373 | −1 448 | −1 474 | −1 479 | −2 443 | −2 578 | −2 776 | −2 886 |
| EBITDA | −1 764 | −1 147 | −2 640 | −2 181 | −2 242 | −1 801 | −2 013 | −1 243 | −1 891 | −1 859 | −2 219 | −2 757 | −2 993 | −3 197 | −3 368 | −3 534 |
| Depreciation & amort. | −151 | −172 | −151 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 914 | −1 319 | −2 790 | −2 204 | −2 242 | −1 801 | −2 013 | −1 243 | −1 891 | −1 859 | −2 219 | −2 757 | −2 993 | −3 197 | −3 368 | −3 534 |
| Net financials | −3 470 | −3 707 | −3 532 | 7 663 | 3 595 | 5 863 | 3 785 | 8 747 | 3 026 | 15 692 | 5 992 | 4 952 | 105 | 3 621 | 4 082 | 31 497 |
| Profit before tax | −5 384 | −5 026 | −6 322 | 5 459 | 1 353 | 4 062 | 1 771 | 7 504 | 1 135 | 13 833 | 3 773 | 2 195 | −2 888 | 424 | 714 | 27 963 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 24 | 268 | 448 | 431 | 83 | −605 | 37 | 23 | −4 |
| Net profit | −5 384 | −5 026 | −6 322 | 5 459 | 1 353 | 4 062 | 1 771 | 7 480 | 867 | 13 384 | 3 342 | 2 112 | −2 282 | 387 | 691 | 27 967 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 123 | 124 474 | 127 594 | 90 848 | 124 877 | 121 421 | 125 864 | 145 123 | 159 661 | 172 057 | 176 045 | 175 213 | 267 417 | 331 384 | 329 503 | 347 376 |
| Equity | −12 198 | −11 144 | −10 734 | 780 | 2 899 | 6 961 | 2 732 | 7 512 | 7 379 | 20 763 | 24 105 | 26 217 | 23 935 | 24 322 | 25 012 | 52 979 |
| Long-term debt | 0 | 0 | 0 | 89 436 | 116 510 | 113 257 | 121 385 | 136 692 | 151 321 | 150 192 | 150 894 | 148 363 | 242 377 | 304 906 | 301 218 | 291 214 |
| Short-term debt | 7 688 | 4 554 | 4 380 | 631 | 5 469 | 1 204 | 1 747 | 918 | 961 | 1 102 | 1 046 | 633 | 1 105 | 2 157 | 3 273 | 3 183 |
| Total debt | 149 321 | 135 617 | 138 328 | 90 068 | 121 978 | 114 460 | 123 132 | 137 610 | 152 282 | 151 294 | 151 940 | 148 996 | 243 482 | 307 062 | 304 491 | 294 397 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kasberg As | Company | 25.0% | 25.0% | 2022 |
Kajuka As | Company | 25.0% | 25.0% | 2022 |
Jch As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Frederik Hellberg | Board of Directors | 0 companies |
| Torkill Arne Hellberg | Chairman | 0 companies |
| Julie Celin Hellberg | Board of Directors | 0 companies |
| Kasper Johan Hellberg | Board of Directors | 0 companies |