| Revenue | NOK 0 | — |
| EBITDA | NOK -184K | -16% |
| Net profit | NOK 10,7M | -70% |
| Total assets | NOK 68,8M | +17% |
| Equity | NOK 68,7M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 561 | 960 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 348 | 399 | 588 | 28 | −37 | −114 | −57 | −84 | −112 | −112 | −77 | −91 | −75 | −100 | −93 | −159 | −184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 348 | 399 | 588 | 28 | −37 | −114 | −57 | −84 | −112 | −112 | −77 | −91 | −75 | −100 | −93 | −159 | −184 |
| Net financials | 289 | −92 | −20 | 8 433 | 1 178 | 9 306 | 105 | 1 212 | 726 | 7 505 | 192 | 1 288 | 878 | 1 104 | 2 389 | 36 786 | 10 988 |
| Profit before tax | 637 | 307 | 568 | 8 461 | 1 141 | 9 192 | 47 | 1 128 | 614 | 7 393 | 116 | 1 197 | 803 | 1 004 | 2 296 | 36 627 | 10 804 |
| Tax | −0 | 78 | 93 | 134 | 119 | 101 | 73 | 8 | 69 | 101 | 137 | 23 | 61 | 84 | 123 | 251 | 61 |
| Net profit | 637 | 229 | 475 | 8 327 | 1 022 | 9 091 | −26 | 1 120 | 545 | 7 292 | −21 | 1 174 | 742 | 921 | 2 173 | 36 376 | 10 744 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 869 | 9 595 | 14 925 | 16 994 | 17 150 | 20 158 | 20 114 | 19 036 | 19 555 | 28 706 | 28 750 | 28 202 | 28 568 | 28 518 | 25 305 | 58 768 | 68 757 |
| Equity | 975 | 7 204 | 7 678 | 16 005 | 17 027 | 20 051 | 20 025 | 18 937 | 19 277 | 26 569 | 26 548 | 27 721 | 28 463 | 19 384 | 21 557 | 57 933 | 68 676 |
| Long-term debt | 8 851 | 0 | 0 | 0 | 6 | 16 | 19 | 4 | 4 | 51 | 121 | 37 | 50 | 75 | 84 | 4 | 4 |
| Short-term debt | 43 | 110 | 238 | 984 | 117 | 91 | 70 | 94 | 274 | 2 086 | 2 081 | 444 | 54 | 9 059 | 3 664 | 831 | 76 |
| Total debt | 8 894 | 2 391 | 7 246 | 988 | 123 | 107 | 89 | 98 | 278 | 2 137 | 2 203 | 481 | 105 | 9 134 | 3 748 | 835 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kaya Carretta Herlofsen | Deputy Member | 0 companies |
| Andreas Hertzberg | Chairman | 0 companies |