| Revenue | NOK 75K | -87% |
| EBITDA | NOK 100K | +155% |
| Net profit | NOK 100K | +155% |
| Total assets | NOK 13K | -78% |
| Equity | NOK -364K | +22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 123 | 1 084 | 0 | 27 | 15 | 0 | 2 | 41 | 162 | 339 | 0 | 0 | 0 | 654 | 546 | 574 | 75 |
| Staff expenses | −191 | −33 | −25 | −5 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −0 | −0 | −0 | −1 | −0 |
| EBITDA | 82 | 51 | −159 | −69 | −37 | −27 | −13 | −7 | 103 | 246 | −51 | −160 | −102 | −6 | −278 | −183 | 100 |
| Depreciation & amort. | −45 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 37 | 49 | −161 | −72 | −40 | −27 | −13 | −7 | 103 | 246 | −51 | −160 | −102 | −6 | −278 | −183 | 100 |
| Net financials | −73 | 180 | 4 | 2 | −0 | 0 | 0 | −0 | −4 | −2 | 0 | −1 | −42 | 0 | −1 | 0 | 0 |
| Profit before tax | −36 | 229 | −157 | −70 | −41 | −26 | −13 | −8 | 99 | 245 | −51 | −161 | −145 | −6 | −279 | −182 | 100 |
| Tax | −9 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −27 | 160 | −157 | −70 | −41 | −26 | −13 | −8 | 99 | 245 | −51 | −161 | −145 | −6 | −279 | −182 | 100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 524 | 580 | 214 | 220 | 64 | 43 | 30 | 2 901 | 2 955 | 364 | 306 | 152 | 12 | 70 | −230 | 59 | 13 |
| Equity | 170 | 330 | 173 | 104 | 63 | 36 | 23 | 16 | 115 | 360 | 309 | 148 | 3 | −3 | −281 | −464 | −364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 859 | 2 843 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 250 | 41 | 117 | 1 | 7 | 7 | 27 | −3 | 3 | −3 | 4 | 8 | 73 | 52 | 522 | 377 |
| Total debt | 2 354 | 250 | 41 | 117 | 1 | 7 | 7 | 2 886 | 2 840 | 4 | −3 | 4 | 8 | 73 | 52 | 522 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Knutsen | Chief Executive Officer | 0 companies |