| Revenue | NOK 83K | +3% |
| EBITDA | NOK -342K | -79% |
| Net profit | NOK 3,1M | +723% |
| Total assets | NOK 20,6M | +18% |
| Equity | NOK 16,6M | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 957 | 2 691 | 2 528 | 2 904 | 3 975 | 3 792 | 1 391 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 79 | 81 | 83 |
| Staff expenses | −1 443 | −1 475 | −1 473 | −1 255 | −1 245 | −1 276 | −680 | 63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 175 | 1 124 | 880 | 1 363 | 2 009 | 1 799 | 466 | 18 | −38 | −41 | −36 | −29 | −37 | −171 | −211 | −191 | −342 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −4 | −4 | −4 |
| EBIT | 1 175 | 1 124 | 880 | 1 363 | 2 009 | 1 799 | 466 | 18 | −38 | −41 | −36 | −29 | −37 | −173 | −216 | −196 | −346 |
| Net financials | 834 | 556 | 610 | 506 | −280 | 752 | 1 124 | 301 | 241 | 16 | 287 | 814 | 632 | 775 | 931 | 902 | 3 451 |
| Profit before tax | 2 009 | 1 680 | 1 490 | 1 869 | 1 730 | 2 551 | 1 590 | 319 | 204 | −25 | 251 | 785 | 595 | 602 | 716 | 706 | 3 105 |
| Tax | 441 | 390 | 323 | 461 | 648 | 581 | 185 | 39 | 2 | −0 | −0 | −0 | −0 | −103 | −33 | 329 | −0 |
| Net profit | 1 568 | 1 290 | 1 167 | 1 407 | 1 082 | 1 970 | 1 406 | 280 | 202 | −25 | 251 | 785 | 595 | 705 | 749 | 377 | 3 105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 147 | 10 268 | 11 113 | 12 639 | 13 367 | 14 929 | 15 011 | 14 590 | 14 659 | 14 647 | 14 900 | 15 684 | 16 284 | 16 331 | 17 107 | 17 484 | 20 628 |
| Equity | 8 148 | 9 238 | 10 005 | 10 912 | 11 394 | 12 764 | 13 071 | 12 946 | 12 842 | 12 517 | 12 468 | 13 253 | 13 548 | 13 265 | 13 713 | 13 791 | 16 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 999 | 1 030 | 1 108 | 1 726 | 1 972 | 2 165 | 1 941 | 1 645 | 1 817 | 2 131 | 2 432 | 2 432 | 2 736 | 3 066 | 3 394 | 3 693 | 4 032 |
| Total debt | 999 | 1 030 | 1 108 | 1 726 | 1 972 | 2 165 | 1 941 | 1 645 | 1 817 | 2 131 | 2 432 | 2 432 | 2 736 | 3 066 | 3 394 | 3 693 | 4 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Nergård | Deputy Member | 0 companies |
| Leidulf Gravråk | Chairman | 0 companies |