| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 1M | +21% |
| Net profit | NOK 2,1M | -72% |
| Total assets | NOK 104,5M | -9% |
| Equity | NOK 60,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 3 403 | 624 | 662 | 636 | 715 | 856 | 1 057 | 1 033 | 901 | 1 059 | 1 078 | 1 412 | 1 212 | 1 343 | 1 491 | 1 490 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 340 | 2 433 | 340 | −81 | 173 | 391 | 592 | 705 | 738 | 545 | 698 | 637 | 279 | 543 | 801 | 828 | 1 001 |
| Depreciation & amort. | −329 | −329 | −329 | −337 | −360 | −360 | −360 | −360 | −358 | −331 | −331 | −331 | −331 | −331 | −331 | −269 | −133 |
| EBIT | 12 | 2 104 | 11 | −418 | −187 | 31 | 232 | 345 | 380 | 214 | 367 | 306 | −52 | 212 | 470 | 558 | 868 |
| Net financials | 3 955 | 1 667 | 1 937 | −266 | 2 784 | 5 482 | 2 849 | 3 060 | 6 147 | 3 351 | 992 | 10 934 | 14 956 | 3 664 | 5 892 | 7 471 | 1 502 |
| Profit before tax | 3 966 | 3 771 | 1 948 | −683 | 2 597 | 5 513 | 3 081 | 3 405 | 6 527 | 3 565 | 1 359 | 11 240 | 14 904 | 3 876 | 6 362 | 8 030 | 2 370 |
| Tax | 1 111 | 1 120 | 545 | −12 | 790 | 684 | 860 | 953 | 856 | 886 | 189 | 1 279 | −477 | 15 | 113 | 400 | 262 |
| Net profit | 2 855 | 2 651 | 1 403 | −672 | 1 807 | 4 830 | 2 221 | 2 452 | 5 671 | 2 679 | 1 170 | 9 962 | 15 381 | 3 861 | 6 249 | 7 630 | 2 108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 203 | 12 882 | 14 110 | 29 649 | 39 297 | 45 191 | 45 056 | 47 258 | 54 171 | 51 623 | 48 822 | 60 679 | 93 307 | 94 516 | 118 444 | 114 820 | 104 467 |
| Equity | 9 080 | 11 732 | 13 134 | 12 463 | 14 269 | 19 099 | 21 320 | 23 689 | 25 629 | 25 194 | 24 266 | 30 727 | 46 108 | 45 969 | 52 218 | 59 597 | 60 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 775 | 15 418 | 12 325 | 20 201 | 24 188 | 23 438 | 22 188 | 23 088 | 32 533 | 41 800 | 52 533 | 42 200 | 39 000 |
| Short-term debt | 3 113 | 1 133 | 959 | 2 684 | 11 253 | 10 674 | 11 411 | 3 367 | 4 353 | 2 990 | 2 368 | 6 864 | 14 666 | 6 747 | 13 693 | 13 023 | 5 262 |
| Total debt | 3 122 | 1 150 | 976 | 17 186 | 25 028 | 26 092 | 23 736 | 23 569 | 28 542 | 26 429 | 24 556 | 29 952 | 47 199 | 48 547 | 66 226 | 55 223 | 44 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Lise Haslestad | Deputy Member | 0 companies |