| Revenue | NOK 3,1M | +181% |
| EBITDA | NOK 2,3M | +2007% |
| Net profit | NOK 1,7M | +3540% |
| Total assets | NOK 4M | +89% |
| Equity | NOK 2,7M | +47% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 196 | 9 582 | 3 306 | 1 270 | 2 050 | 1 353 | 1 783 | 1 624 | 1 317 | 1 107 | 3 105 |
| Staff expenses | −2 225 | −2 634 | −1 011 | −612 | −605 | −457 | −763 | −771 | −830 | −879 | −517 |
| EBITDA | 1 537 | 848 | 493 | −57 | 196 | 478 | 477 | 637 | 111 | 107 | 2 254 |
| Depreciation & amort. | −554 | −655 | −444 | −408 | −331 | −101 | −116 | −159 | −187 | −154 | −152 |
| EBIT | 983 | 193 | 49 | −465 | −135 | 378 | 361 | 478 | −76 | −47 | 2 102 |
| Net financials | −19 | −419 | −4 | −8 | −50 | −62 | −29 | 181 | −5 | −1 | −1 |
| Profit before tax | 965 | −226 | 44 | −473 | −185 | 316 | 332 | 659 | −81 | −49 | 2 101 |
| Tax | 241 | 145 | 118 | −0 | −0 | −0 | 20 | 141 | −15 | −0 | 429 |
| Net profit | 724 | −371 | −74 | −473 | −185 | 316 | 313 | 518 | −66 | −49 | 1 672 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 881 | 2 362 | 2 228 | 1 698 | 1 324 | 1 815 | 2 148 | 2 567 | 2 417 | 2 120 | 4 006 |
| Equity | 2 178 | 1 807 | 1 733 | 1 260 | 1 076 | 1 392 | 1 705 | 2 122 | 1 906 | 1 858 | 2 732 |
| Long-term debt | 0 | 0 | 139 | 194 | 92 | 92 | 92 | 92 | 146 | 146 | 146 |
| Short-term debt | 1 284 | 555 | 356 | 244 | 156 | 331 | 351 | 353 | 364 | 116 | 1 127 |
| Total debt | 1 703 | 555 | 495 | 438 | 248 | 424 | 444 | 445 | 511 | 262 | 1 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LF Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Fredrik Berentsen Windfeldt | Chief Executive Officer | 0 companies |
| Lars Fredrik Windfeldt | Deputy Member | 0 companies |