| Revenue | NOK 18K | -88% |
| EBITDA | NOK -2M | -58% |
| Net profit | NOK 51,2M | +64% |
| Total assets | NOK 204,4M | +30% |
| Equity | NOK 199,5M | +31% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 091 | 153 331 | 0 | 72 | 72 | 87 | 82 | 87 | 94 | 3 218 | 144 | 201 | 364 | 93 | 151 | 18 |
| Staff expenses | −87 255 | −85 069 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 550 | 14 864 | −52 | 9 | −68 | −167 | −110 | −127 | −171 | 351 | −500 | −1 012 | −804 | −1 520 | −1 252 | −1 972 |
| Depreciation & amort. | −4 409 | −9 773 | −0 | −0 | −0 | −39 | −42 | −46 | −62 | −42 | −42 | −49 | −71 | −71 | −71 | −71 |
| EBIT | 4 140 | 5 091 | −52 | 9 | −68 | −206 | −153 | −173 | −233 | 309 | −542 | −1 061 | −875 | −1 591 | −1 323 | −2 043 |
| Net financials | 140 | 347 | 4 044 | 6 791 | 15 055 | 9 503 | 8 247 | 2 433 | 13 846 | 12 815 | 6 457 | 30 226 | 23 428 | 3 108 | 32 575 | 53 671 |
| Profit before tax | 4 280 | 5 437 | 3 992 | 6 800 | 14 987 | 9 297 | 8 095 | 2 260 | 13 613 | 13 125 | 5 914 | 29 164 | 22 553 | 1 516 | 31 252 | 51 628 |
| Tax | 1 498 | 1 147 | −0 | −0 | 5 | 129 | 74 | 90 | −12 | 243 | 113 | −20 | 365 | −144 | −64 | 401 |
| Net profit | 2 782 | 4 290 | 3 992 | 6 800 | 14 982 | 9 169 | 8 020 | 2 170 | 13 625 | 12 882 | 5 801 | 29 184 | 22 188 | 1 661 | 31 316 | 51 227 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 254 | 86 136 | 25 968 | 28 762 | 43 249 | 51 546 | 57 533 | 57 717 | 70 249 | 79 395 | 83 000 | 110 146 | 129 889 | 128 167 | 156 941 | 204 374 |
| Equity | 33 755 | 37 545 | 21 962 | 28 262 | 42 743 | 50 418 | 55 438 | 56 608 | 68 233 | 77 115 | 80 916 | 107 100 | 126 287 | 124 948 | 152 264 | 199 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 9 | 11 | 4 | 23 | 17 | 46 | 183 | 62 | 296 | 697 |
| Short-term debt | 41 499 | 48 592 | 4 007 | 500 | 505 | 1 119 | 2 087 | 1 099 | 2 012 | 2 257 | 2 067 | 3 000 | 3 419 | 3 157 | 4 381 | 4 186 |
| Total debt | 41 499 | 48 592 | 4 007 | 500 | 505 | 1 129 | 2 095 | 1 110 | 2 016 | 2 280 | 2 084 | 3 046 | 3 602 | 3 219 | 4 677 | 4 883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2006 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Jøran Furu Kvernberg | Deputy Member | 0 companies |
| Olbjørn Kvernberg | Chief Executive Officer | 0 companies |