| Revenue | NOK 6,5M | -6% |
| EBITDA | NOK 255K | -42% |
| Net profit | NOK 103K | +29% |
| Total assets | NOK 1,7M | -30% |
| Equity | NOK 100K | +0% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 792 | 5 927 | 6 289 | 6 863 | 6 484 |
| Staff expenses | −3 090 | −3 244 | −3 382 | −3 726 | −3 748 |
| EBITDA | −43 | 277 | 317 | 443 | 255 |
| Depreciation & amort. | −32 | −58 | −60 | −256 | −107 |
| EBIT | −75 | 219 | 257 | 187 | 149 |
| Net financials | −5 | −4 | −4 | −29 | −5 |
| Profit before tax | −80 | 215 | 252 | 159 | 144 |
| Tax | 26 | 91 | 100 | 79 | 40 |
| Net profit | −106 | 124 | 152 | 80 | 103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 948 | 2 485 | 2 015 | 2 406 | 1 673 |
| Equity | 51 | 100 | 103 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 439 | 163 |
| Short-term debt | 1 897 | 2 385 | 1 911 | 1 867 | 1 410 |
| Total debt | 1 897 | 2 385 | 1 911 | 2 306 | 1 573 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HF Chief Executive Officer | Chief Executive Officer | 2022 |
NM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Forsland | Chief Executive Officer | 0 companies |
| Alf Johan Fjeld | Chief Executive Officer | 0 companies |
| Nadia Molstad Smuga | Chief Executive Officer | 0 companies |
| Erik Øgreid Hartvigsen | Chairman | 0 companies |