| Revenue | NOK 1,1M | -63% |
| EBITDA | NOK -3,1M | -26% |
| Net profit | NOK -1,4M | -115% |
| Total assets | NOK 119,3M | -1% |
| Equity | NOK 80,4M | -6% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 811 | 18 787 | 6 391 | 3 132 | 3 649 | 3 193 | 3 617 | 2 177 | 2 595 | 2 481 | 2 472 | 2 802 | 2 552 | 1 757 | 2 831 | 1 055 |
| Staff expenses | −2 394 | −1 816 | −2 674 | −3 048 | −3 060 | −3 021 | −3 284 | −3 532 | −3 628 | −3 517 | −3 510 | −3 482 | −3 636 | −4 001 | −3 638 | −2 979 |
| EBITDA | 2 336 | −5 556 | 283 | −3 251 | −2 567 | −1 430 | −3 957 | −4 005 | −3 070 | −2 219 | −2 360 | −1 914 | −4 336 | −4 519 | −2 474 | −3 115 |
| Depreciation & amort. | −2 | −12 | −15 | −18 | −8 | −8 | −8 | −7 | −6 | −85 | −105 | −116 | −116 | −216 | −336 | −203 |
| EBIT | 2 334 | −5 568 | 268 | −3 269 | −2 575 | −1 438 | −3 965 | −4 012 | −3 077 | −2 304 | −2 466 | −2 030 | −4 452 | −4 735 | −2 810 | −3 318 |
| Net financials | −1 886 | 14 015 | 4 904 | −2 018 | 18 111 | 1 361 | 2 274 | 1 681 | 4 182 | 2 713 | 3 157 | 6 540 | 84 334 | 16 493 | 11 929 | 1 919 |
| Profit before tax | 448 | 8 447 | 5 172 | −5 287 | 15 536 | −77 | −1 691 | −2 332 | 1 106 | 410 | 691 | 4 510 | 79 882 | 11 758 | 9 118 | −1 400 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 448 | 8 447 | 5 172 | −5 287 | 15 536 | −77 | −1 691 | −2 332 | 1 106 | 410 | 691 | 4 510 | 79 882 | 11 758 | 9 118 | −1 400 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 167 | 183 502 | 158 977 | 200 760 | 141 182 | 96 980 | 121 171 | 117 482 | 125 293 | 146 168 | 170 140 | 180 767 | 139 984 | 114 215 | 120 203 | 119 285 |
| Equity | 25 081 | 33 528 | 38 700 | 33 413 | 48 949 | 48 872 | 47 181 | 44 850 | 45 956 | 52 793 | 53 484 | 57 994 | 80 376 | 76 634 | 85 753 | 80 353 |
| Long-term debt | 100 717 | 137 942 | 111 457 | 142 727 | 87 346 | 43 322 | 67 219 | 71 288 | 77 799 | 90 574 | 113 313 | 117 007 | 38 666 | 29 910 | 26 634 | 28 445 |
| Short-term debt | 92 369 | 12 031 | 8 820 | 24 620 | 4 887 | 4 786 | 6 770 | 1 344 | 1 539 | 2 801 | 3 342 | 5 766 | 20 942 | 7 671 | 7 817 | 10 488 |
| Total debt | 193 087 | 149 973 | 120 277 | 167 347 | 92 233 | 48 108 | 73 989 | 72 632 | 79 337 | 93 375 | 116 655 | 122 773 | 59 608 | 37 581 | 34 451 | 38 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hestan As | Company | 50.0% | 50.0% | 2024 |
Magnussen Invest As | Company | 49.0% | 49.0% | 2023 |
Ahnsa As | Company | 40.2% | 40.2% | 2024 |
Pemo Eiendom As | Company | 9.8% | 9.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Wolff Helgesen | Chief Executive Officer | 0 companies |
| Arild Brede Magnussen | Board of Directors | 0 companies |
| Henrik Brede Magnussen | Board of Directors | 0 companies |