| Revenue | NOK 7,9M | -39% |
| EBITDA | NOK -12K | -100% |
| Net profit | NOK -84K | -103% |
| Total assets | NOK 3,8M | -50% |
| Equity | NOK 1,7M | -5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 440 | 6 703 | 8 606 | 7 286 | 5 770 | 7 063 | 7 023 | 6 923 | 9 622 | 6 021 | 7 901 | 8 621 | 12 865 | 7 865 |
| Staff expenses | −1 688 | −2 278 | −2 643 | −3 017 | −2 752 | −2 459 | −2 676 | −2 695 | −2 740 | −2 558 | −2 840 | −2 897 | −1 663 | −2 187 |
| EBITDA | 4 350 | 899 | 1 441 | 910 | 197 | 428 | 294 | −32 | 1 397 | −440 | 131 | 758 | 4 321 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −97 | −97 | −88 | −107 | −113 | −116 |
| EBIT | 4 350 | 899 | 1 441 | 910 | 197 | 428 | 294 | −58 | 1 300 | −537 | 42 | 651 | 4 208 | −128 |
| Net financials | 34 | 10 | −13 | −47 | 5 | 66 | 65 | −13 | −22 | −41 | −16 | −39 | −90 | 39 |
| Profit before tax | 4 384 | 909 | 1 428 | 864 | 202 | 494 | 359 | −71 | 1 278 | −578 | 26 | 612 | 4 118 | −89 |
| Tax | 1 229 | 270 | 406 | 237 | 20 | 126 | 89 | −14 | 282 | −127 | 6 | 137 | 906 | −4 |
| Net profit | 3 155 | 639 | 1 021 | 627 | 183 | 368 | 270 | −57 | 996 | −451 | 20 | 476 | 3 212 | −84 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 871 | 2 919 | 3 472 | 3 409 | 2 363 | 2 813 | 2 867 | 3 251 | 3 595 | 3 321 | 3 184 | 3 606 | 7 648 | 3 847 |
| Equity | 1 456 | 1 399 | 1 376 | 1 362 | 1 545 | 1 534 | 1 524 | 1 466 | 2 231 | 1 781 | 1 801 | 1 833 | 1 820 | 1 735 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 208 | 8 | 1 604 | 1 600 |
| Short-term debt | 4 415 | 1 520 | 2 095 | 2 047 | 818 | 1 279 | 1 344 | 1 785 | 1 364 | 540 | 1 175 | 1 765 | 4 223 | 512 |
| Total debt | 4 415 | 1 520 | 2 095 | 2 047 | 818 | 1 279 | 1 344 | 1 785 | 1 364 | 1 540 | 1 383 | 1 773 | 5 828 | 2 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miglia As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Sveinsgjerd Karlsen | Chief Executive Officer | 0 companies |
| Alf Johannes Hansen | Chief Executive Officer | 0 companies |
| Knut Inge Godal | Board of Directors | 0 companies |
| Terje Egeland | Chairman | 0 companies |