| Revenue | NOK 736K | +10% |
| EBITDA | NOK -172K | -49% |
| Net profit | NOK 334K | +385% |
| Total assets | NOK 994K | +83% |
| Equity | NOK 586K | +132% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 749 | 437 | 735 | 1 436 | 991 | 2 093 | 1 547 | 232 | 396 | 180 | 351 | 946 | 671 | 736 |
| Staff expenses | −28 | −162 | −204 | −577 | −366 | −1 229 | −526 | −198 | −198 | −206 | −66 | −484 | −644 | −717 |
| EBITDA | 130 | −67 | 172 | 381 | 292 | 437 | 577 | −57 | 82 | −110 | −28 | 199 | −115 | −172 |
| Depreciation & amort. | −5 | −7 | −7 | −7 | −7 | −7 | −6 | −6 | −1 | −0 | −0 | −0 | −0 | −5 |
| EBIT | 125 | −74 | 165 | 374 | 285 | 429 | 571 | −62 | 81 | −110 | −28 | 199 | −115 | −177 |
| Net financials | 5 | 12 | 0 | −5 | 6 | 35 | 67 | 6 | 0 | −4 | −3 | −0 | −2 | 498 |
| Profit before tax | 130 | −62 | 165 | 369 | 290 | 464 | 638 | −56 | 82 | −114 | −30 | 198 | −117 | 321 |
| Tax | −0 | −20 | 47 | 106 | 84 | 123 | 159 | −14 | 29 | −0 | −0 | 13 | −0 | −13 |
| Net profit | 130 | −42 | 118 | 263 | 206 | 341 | 479 | −43 | 52 | −114 | −30 | 186 | −117 | 334 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 581 | 577 | 828 | 1 405 | 1 036 | 1 827 | 1 193 | 570 | 657 | 418 | 380 | 784 | 544 | 994 |
| Equity | — | 301 | 320 | 373 | 379 | 219 | 439 | 396 | 448 | 334 | 304 | 370 | 253 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 275 | 508 | 1 032 | 658 | 1 608 | 754 | 174 | 209 | 84 | 76 | 415 | 292 | 408 |
| Total debt | 237 | 275 | 508 | 1 032 | 658 | 1 608 | 754 | 174 | 209 | 84 | 76 | 415 | 292 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
GK Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Haugli | Chief Executive Officer | 0 companies |
| Gunn Kari Haugli | Deputy Member | 0 companies |