| Revenue | NOK 5,2M | +13% |
| EBITDA | NOK 1,8M | -37% |
| Net profit | NOK 544K | -56% |
| Total assets | NOK 30,1M | -1% |
| Equity | NOK 21,1M | +3% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 112 | 5 570 | 5 755 | 4 281 | 4 468 | 8 246 | 5 384 | 4 979 | 2 472 | 2 897 | 3 828 | 6 213 | 3 170 | 3 037 | 4 611 | 5 208 |
| Staff expenses | −0 | −0 | −240 | −639 | −245 | −1 519 | −1 485 | −2 842 | −1 299 | −823 | −1 202 | −1 176 | −1 134 | −1 540 | −1 457 | −892 | −1 228 |
| EBITDA | −23 | 46 | 4 476 | 4 752 | 3 107 | 2 577 | 5 767 | 1 620 | 2 793 | 574 | 945 | 1 260 | 3 397 | 746 | 528 | 2 815 | 1 771 |
| Depreciation & amort. | −2 | −67 | −251 | −96 | −258 | −320 | −722 | −784 | −868 | −794 | −699 | −547 | −788 | −934 | −983 | −1 000 | −850 |
| EBIT | −25 | −21 | 4 225 | 4 655 | 2 849 | 2 257 | 5 045 | 836 | 1 925 | −220 | 246 | 713 | 2 609 | −187 | −454 | 1 815 | 920 |
| Net financials | 2 205 | 3 570 | 151 | 331 | 595 | 373 | 926 | −223 | −286 | −3 181 | −1 726 | −137 | −202 | −112 | −115 | −268 | −270 |
| Profit before tax | 2 180 | 3 549 | 4 376 | 4 987 | 3 444 | 2 630 | 5 971 | 613 | 1 640 | −3 401 | −1 480 | 576 | 2 408 | −300 | −569 | 1 547 | 650 |
| Tax | 50 | 9 | 1 222 | 1 396 | 937 | 731 | 1 399 | 118 | 394 | −123 | −14 | 110 | 530 | −76 | −151 | 303 | 106 |
| Net profit | 2 130 | 3 541 | 3 154 | 3 591 | 2 507 | 1 899 | 4 572 | 495 | 1 246 | −3 278 | −1 466 | 466 | 1 878 | −224 | −418 | 1 244 | 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 996 | 11 041 | 17 466 | 21 669 | 22 360 | 30 672 | 41 303 | 40 496 | 41 037 | 31 968 | 28 857 | 30 029 | 30 864 | 29 582 | 29 516 | 30 539 | 30 093 |
| Equity | 7 449 | 10 290 | 15 393 | 18 274 | 19 950 | 21 349 | 25 421 | 25 798 | 26 944 | 21 916 | 19 815 | 19 227 | 20 414 | 20 190 | 19 512 | 20 548 | 21 092 |
| Long-term debt | 1 | 31 | 167 | 147 | 165 | 348 | 0 | 0 | 10 878 | 9 120 | 8 607 | 9 521 | 8 949 | 8 189 | 8 673 | 8 114 | 7 395 |
| Short-term debt | 545 | 720 | 1 906 | 3 248 | 2 245 | 8 975 | 6 641 | 3 340 | 3 215 | 932 | 434 | 1 280 | 1 501 | 1 202 | 1 331 | 1 877 | 1 605 |
| Total debt | 546 | 751 | 2 073 | 3 395 | 2 410 | 9 322 | 15 882 | 14 697 | 14 093 | 10 053 | 9 042 | 10 802 | 10 450 | 9 391 | 10 004 | 9 991 | 9 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.3% | 13.3% | 2022 | |
| Individual | 13.3% | 13.3% | 2022 | |
| Individual | 13.3% | 13.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Gurskevik Knotten | Deputy Member | 0 companies |
| Trude Gurskevik Knotten | Board of Directors | 0 companies |
| Eldar Kåre Knotten | Chairman | 0 companies |