| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | -1327% |
| Net profit | NOK 38,8M | -7% |
| Total assets | NOK 101,8M | +61% |
| Equity | NOK 99,2M | +64% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 0 | 0 | 0 | 1 295 | 1 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −460 | −757 | −495 | −128 | −0 | −0 | −0 | −0 | −0 | 160 | −0 | −0 | −1 369 |
| EBITDA | −2 762 | −393 | −331 | −17 | −173 | 490 | −600 | −207 | −41 | −129 | −66 | −86 | −145 | 55 | −98 | −116 | −1 660 |
| Depreciation & amort. | −150 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 912 | −393 | −331 | −17 | −173 | 490 | −600 | −207 | −41 | −129 | −66 | −86 | −145 | 55 | −98 | −116 | −1 660 |
| Net financials | 1 056 | 97 | 624 | 1 089 | 8 719 | 4 859 | 3 057 | 891 | 306 | 303 | 654 | 3 034 | 18 085 | 5 612 | 21 050 | 42 508 | 42 145 |
| Profit before tax | −1 856 | −296 | 293 | 1 072 | 8 547 | 5 349 | 2 458 | 684 | 265 | 174 | 588 | 2 948 | 17 940 | 5 668 | 20 952 | 42 391 | 40 485 |
| Tax | 30 | −30 | −19 | 29 | 194 | 211 | −0 | 123 | 60 | 49 | 186 | −110 | 634 | −215 | 1 116 | 643 | 1 674 |
| Net profit | −1 886 | −266 | 312 | 1 042 | 8 353 | 5 138 | 2 458 | 561 | 204 | 124 | 402 | 3 058 | 17 306 | 5 883 | 19 836 | 41 749 | 38 811 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 331 | 3 000 | 3 312 | 4 365 | 13 155 | 18 227 | 20 540 | 21 147 | 17 412 | 17 570 | 18 088 | 33 721 | 48 839 | 52 587 | 79 720 | 63 399 | 101 803 |
| Equity | 3 266 | 3 000 | 3 312 | 4 354 | 12 707 | 17 845 | 20 303 | 20 864 | 17 068 | 17 193 | 17 595 | 20 653 | 37 959 | 43 842 | 53 678 | 60 427 | 99 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 140 | 179 | 164 | 54 | 215 | 0 | 0 | 0 | 1 067 |
| Short-term debt | 65 | 0 | 0 | 10 | 447 | 381 | 237 | 160 | 204 | 198 | 329 | 13 014 | 10 665 | 8 745 | 26 042 | 2 973 | 1 547 |
| Total debt | 65 | 0 | 0 | 10 | 447 | 381 | 237 | 284 | 344 | 377 | 493 | 13 067 | 10 881 | 8 745 | 26 042 | 2 973 | 2 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Deputy Member | Deputy Member | 2012 | — | — |
FL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Larsen | Deputy Member | 0 companies |
| Fredrik Lindgaard Larsen | Deputy Member | 0 companies |
| Torgeir Wemmestad-Haaland | Chairman | 0 companies |