| Revenue | NOK 18K | +192% |
| EBITDA | NOK -51K | +73% |
| Net profit | NOK 1M | +211% |
| Total assets | NOK 10,5M | +51% |
| Equity | NOK 4,8M | +85% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 228 | 143 | 74 | 48 | 204 | 180 | 185 | 1 351 | 1 498 | 3 164 | 2 969 | 2 388 | 3 857 | 2 722 | 6 | 18 |
| Staff expenses | −151 | −94 | −55 | −5 | −0 | −0 | −0 | −0 | −987 | −1 090 | −1 426 | −1 990 | −986 | −1 345 | −1 141 | −4 | −0 |
| EBITDA | −27 | −3 | 16 | 40 | 3 | 139 | 146 | 142 | 242 | 239 | 1 152 | 209 | 632 | 1 680 | 799 | −188 | −51 |
| Depreciation & amort. | −27 | −22 | −6 | −6 | −6 | −6 | −6 | −0 | −1 | −7 | −23 | −83 | −195 | −202 | −129 | −43 | −28 |
| EBIT | −53 | −25 | 10 | 34 | −3 | 133 | 140 | 142 | 240 | 231 | 1 130 | 126 | 437 | 1 478 | 670 | −232 | −78 |
| Net financials | −96 | −69 | −62 | −66 | −462 | −842 | −33 | 13 | −42 | −4 | −44 | −69 | −49 | 585 | −65 | −545 | 1 491 |
| Profit before tax | −149 | −94 | −52 | −32 | −465 | −709 | 106 | 154 | 199 | 227 | 1 086 | 58 | 388 | 2 062 | 605 | −776 | 1 413 |
| Tax | −32 | 0 | −0 | −0 | −0 | −0 | −0 | 24 | 50 | 54 | 252 | 15 | 51 | 483 | 95 | 133 | 400 |
| Net profit | −118 | −94 | −52 | −32 | −465 | −709 | 106 | 131 | 149 | 172 | 834 | 43 | 337 | 1 579 | 510 | −909 | 1 013 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 178 | 2 157 | 2 096 | 2 062 | 1 617 | 915 | 885 | 1 071 | 1 446 | 1 421 | 4 196 | 3 808 | 5 787 | 6 467 | 7 475 | 6 940 | 10 461 |
| Equity | 954 | 860 | 838 | 805 | 340 | −369 | −262 | −131 | 18 | 190 | 1 024 | 1 160 | 1 214 | 2 793 | 3 503 | 2 594 | 4 789 |
| Long-term debt | 962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 688 | 608 | 1 180 | 1 023 | 832 | 657 | 1 086 | 1 978 | 3 011 |
| Short-term debt | 261 | 334 | 296 | 294 | 1 276 | 1 284 | 1 147 | 1 202 | 740 | 623 | 1 992 | 1 624 | 3 741 | 3 017 | 2 886 | 2 368 | 2 661 |
| Total debt | 1 224 | 1 297 | 1 258 | 1 257 | 1 276 | 1 284 | 1 147 | 1 202 | 1 428 | 1 231 | 3 172 | 2 647 | 4 573 | 3 674 | 3 971 | 4 346 | 5 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sverre Marvik | Chief Executive Officer | 0 companies |
| Christian Erichsen | Chairman | 0 companies |