| Revenue | NOK 45K | -69% |
| EBITDA | NOK -52K | -201% |
| Net profit | NOK -40K | -185% |
| Total assets | NOK 199K | -28% |
| Equity | NOK 180K | -18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 198 | 137 | 780 | 602 | 837 | 360 | 289 | 128 | 172 | 112 | 134 | 243 | 154 | 217 | 621 | 85 | 142 | 45 |
| Staff expenses | −0 | −0 | −0 | −350 | −85 | −301 | −140 | −0 | −17 | −126 | −0 | −108 | −103 | −110 | −57 | −228 | −46 | −0 | −80 |
| EBITDA | 0 | 17 | −53 | 118 | 59 | 5 | −52 | 1 | 3 | 2 | 31 | −23 | 8 | −19 | 50 | 85 | −23 | 52 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −10 | −8 | −7 | −5 | −4 | −3 | −14 | −0 | −0 | −0 |
| EBIT | 0 | 17 | −53 | 115 | 59 | 5 | −52 | 1 | 3 | −8 | 22 | −29 | 2 | −23 | 47 | 72 | −23 | 52 | −52 |
| Net financials | 0 | 1 | 0 | −0 | 11 | −0 | −0 | 0 | 0 | −0 | 0 | 0 | −0 | −0 | 0 | 1 | 1 | 2 | 1 |
| Profit before tax | 0 | 18 | −53 | 115 | 69 | 4 | −52 | 1 | 3 | −8 | 22 | −29 | 2 | −24 | 47 | 73 | −22 | 53 | −51 |
| Tax | −0 | 0 | −15 | 32 | 20 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | −0 | 13 | −0 | 7 | −11 |
| Net profit | 0 | 18 | −38 | 82 | 49 | 3 | −52 | 1 | 3 | −8 | 14 | −21 | 0 | −24 | 47 | 60 | −22 | 46 | −40 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 173 | 143 | 566 | 258 | 449 | 328 | 213 | 195 | 261 | 176 | 175 | 242 | 196 | 217 | 370 | 227 | 276 | 199 |
| Equity | — | 94 | 56 | 139 | 188 | 191 | 139 | 140 | 143 | 135 | 141 | 120 | 120 | 97 | 135 | 195 | 173 | 219 | 180 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 79 | 87 | 425 | 70 | 258 | 188 | 73 | 52 | 126 | 35 | 54 | 121 | 99 | 81 | 175 | 54 | 57 | 20 |
| Total debt | 0 | 79 | 87 | 428 | 70 | 258 | 188 | 73 | 52 | 126 | 35 | 54 | 121 | 99 | 81 | 175 | 54 | 57 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HB Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Einar Birketvedt | Chief Executive Officer | 0 companies |
| Hilde Birketvedt | Deputy Member | 0 companies |