| Revenue | NOK 8,6M | +14% |
| EBITDA | NOK 1,9M | +589% |
| Net profit | NOK 1,7M | +392% |
| Total assets | NOK 7,6M | -6% |
| Equity | NOK 5,8M | +37% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 262 | 577 | 857 | 2 415 | 2 010 | 2 921 | 3 464 | 3 739 | 4 423 | 5 062 | 5 618 | 7 548 | 5 913 | 6 721 | 7 585 | 8 616 |
| Staff expenses | −247 | −729 | −713 | −273 | −447 | −378 | −625 | −1 244 | −1 033 | −1 474 | −1 796 | −1 595 | −1 993 | −2 852 | −3 246 | −3 567 | −3 254 |
| EBITDA | −161 | −1 275 | −1 000 | −246 | 111 | −85 | 1 181 | 1 103 | 863 | 730 | 943 | 1 815 | 2 252 | 220 | 138 | 272 | 1 875 |
| Depreciation & amort. | −0 | −3 | −39 | −39 | −39 | −13 | −163 | −375 | −468 | −463 | −302 | −87 | −1 | −5 | −5 | −4 | −0 |
| EBIT | −161 | −1 279 | −1 039 | −286 | 71 | −98 | 1 018 | 727 | 395 | 267 | 641 | 1 727 | 2 251 | 214 | 133 | 268 | 1 875 |
| Net financials | 15 | 20 | −105 | −42 | −37 | −55 | −54 | −36 | −42 | −172 | 1 901 | −1 775 | 447 | 178 | 128 | 87 | −129 |
| Profit before tax | −146 | −1 258 | −1 144 | −328 | 34 | −153 | 964 | 692 | 353 | 95 | 2 542 | −48 | 2 697 | 393 | 261 | 355 | 1 746 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | 56 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −147 | −1 258 | −1 144 | −328 | 34 | −153 | 964 | 636 | 363 | 95 | 2 542 | −48 | 2 697 | 393 | 261 | 355 | 1 746 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 562 | 616 | 198 | 403 | 472 | 557 | 1 347 | 2 016 | 2 408 | 2 195 | 5 399 | 4 630 | 6 566 | 7 195 | 8 176 | 8 112 | 7 633 |
| Equity | — | −1 298 | −2 366 | −2 853 | −2 819 | −2 751 | −1 787 | −1 151 | −788 | −1 212 | 1 330 | 1 282 | 3 979 | 4 372 | 4 633 | 4 234 | 5 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 252 | 2 279 | 2 308 | 2 347 | 2 370 | 2 583 | 2 245 | 1 880 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 1 914 | 2 563 | 1 030 | 1 039 | 1 029 | 826 | 819 | 825 | 824 | 1 824 | 1 468 | 2 587 | 2 823 | 3 543 | 3 879 | 1 830 |
| Total debt | 603 | 1 914 | 2 563 | 3 256 | 3 291 | 3 308 | 3 134 | 3 167 | 3 196 | 3 407 | 4 069 | 3 348 | 2 587 | 2 823 | 3 543 | 3 879 | 1 830 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ctrl Media As | Company | 11.0% | 11.0% | 2023 |
| Individual | 4.4% | 4.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Lund Rangel | Chairman | 0 companies |
| Øyvind Kildal Stangnes | Board of Directors | 0 companies |
| Ole Marius Espeset Løset | Board of Directors | 0 companies |