| Revenue | NOK 1,8M | +0% |
| EBITDA | NOK 1,5M | +1% |
| Net profit | NOK 706K | -20% |
| Total assets | NOK 5,8M | -14% |
| Equity | NOK 3,3M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 740 | 2 209 | 1 800 | 1 800 | 1 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 780 | 488 | 1 295 | 1 485 | 1 505 |
| Depreciation & amort. | −670 | −698 | −559 | −322 | −447 |
| EBIT | 109 | −210 | 736 | 1 164 | 1 058 |
| Net financials | 2 | 601 | −130 | −31 | −152 |
| Profit before tax | 111 | 391 | 606 | 1 133 | 906 |
| Tax | 25 | 66 | 133 | 250 | 199 |
| Net profit | 87 | 325 | 473 | 883 | 706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 852 | 4 618 | 6 969 | 6 738 | 5 812 |
| Equity | 4 386 | 3 111 | 2 239 | 3 122 | 3 284 |
| Long-term debt | 290 | 665 | 3 380 | 3 290 | 2 367 |
| Short-term debt | 1 175 | 842 | 1 350 | 326 | 161 |
| Total debt | 1 465 | 1 507 | 4 730 | 3 616 | 2 528 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.55% | 44.55% | 2024 | |
| Individual | 5.45% | 5.45% | 2024 | |
| Individual | 5.45% | 5.45% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ludvigsen | Chief Executive Officer | 0 companies |
| Marianne Ludvigsen | Board of Directors | 0 companies |