| Revenue | NOK 2,5M | +3% |
| EBITDA | NOK 2M | -10% |
| Net profit | NOK 810K | -41% |
| Total assets | NOK 8,8M | -60% |
| Equity | NOK 2,9M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 689 | 883 | 0 | 57 279 | 2 000 | 44 856 | 4 899 | 60 058 | 15 364 | 7 301 | 2 109 | 2 197 | 2 360 | 2 453 | 2 525 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −9 | −10 | 587 | 574 | 0 | 10 191 | 1 154 | 15 531 | 1 921 | 16 689 | 4 242 | 3 240 | 1 649 | 1 921 | 2 037 | 2 208 | 1 988 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −257 | −441 | −0 | −211 | −1 265 | −1 265 | −1 265 | −1 265 | −1 265 | −1 265 | −1 265 | −1 265 | −1 265 | −1 134 | −474 |
| EBIT | 0 | −7 | −9 | −10 | 330 | 133 | 0 | 9 980 | −111 | 14 266 | 656 | 15 424 | 2 977 | 1 975 | 385 | 656 | 772 | 1 074 | 1 514 |
| Net financials | 0 | 15 | 113 | 22 | −219 | −343 | 0 | −1 755 | −1 042 | −1 419 | −901 | −992 | 317 | 4 | 459 | −1 218 | 317 | 477 | −449 |
| Profit before tax | 0 | 8 | 104 | 12 | 111 | −211 | 0 | 8 225 | −1 153 | 12 847 | −246 | 14 432 | 3 294 | 1 979 | 844 | −562 | 1 090 | 1 552 | 1 065 |
| Tax | −0 | 2 | 3 | 3 | 31 | −59 | −0 | 2 221 | −173 | 3 252 | −14 | 3 355 | 727 | 360 | 14 | 111 | 90 | 188 | 255 |
| Net profit | 0 | 6 | 101 | 9 | 80 | −152 | 0 | 6 004 | −979 | 9 595 | −231 | 11 077 | 2 567 | 1 619 | 830 | −673 | 1 000 | 1 364 | 810 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 938 | 1 039 | 1 049 | 13 233 | 12 576 | — | 36 688 | 44 493 | 39 869 | 51 578 | 55 571 | 30 141 | 27 204 | 23 830 | 22 299 | 22 442 | 22 014 | 8 816 |
| Equity | — | 938 | 1 039 | 1 047 | 4 127 | 3 975 | — | 1 703 | 724 | 10 319 | 10 087 | 5 164 | 7 731 | 6 350 | 7 180 | 6 507 | 6 507 | 2 871 | 2 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 438 | 0 | 26 500 | 26 275 | 25 375 | 20 000 | 19 100 | 18 200 | 17 300 | 16 400 | 15 500 | 14 600 | 13 700 | 0 |
| Short-term debt | 0 | 0 | 0 | 1 | 207 | 163 | 0 | 8 485 | 17 494 | 4 175 | 21 491 | 31 307 | 4 210 | 3 555 | 251 | 292 | 1 335 | 5 443 | 1 446 |
| Total debt | 0 | 0 | 0 | 1 | 9 106 | 8 601 | 0 | 34 985 | 43 769 | 29 550 | 41 491 | 50 407 | 22 410 | 20 855 | 16 651 | 15 792 | 15 935 | 19 143 | 5 946 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eriksaks Invest As | Company | 33.3% | 33.3% | 2024 |
Ligna As | Company | 33.3% | 33.3% | 2024 |
K4 Invest As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Tronstad | Chairman | 0 companies |
| Ole Rogstad Jørstad | Board of Directors | 0 companies |
| Markus Borud Strandhagen | Board of Directors | 0 companies |
| Magnus Viermyr | Chairman | 0 companies |
| Erik Sakshaug | Board of Directors | 0 companies |