| Revenue | NOK 84K | +17% |
| EBITDA | NOK -766K | +18% |
| Net profit | NOK 4M | +129% |
| Total assets | NOK 83,6M | +9% |
| Equity | NOK 31,7M | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 876 | 754 | 10 | 0 | 27 | 4 | 111 | 205 | 90 | 241 | 240 | 66 | 72 | 84 |
| Staff expenses | −448 | −472 | −520 | −1 209 | −1 300 | −375 | −383 | −391 | −458 | −457 | −448 | −468 | −449 | −446 | −447 | −473 | −269 |
| EBITDA | −468 | −539 | −870 | −748 | −1 192 | −1 234 | −651 | −621 | −1 018 | −1 010 | −943 | −2 448 | −1 696 | −1 802 | −896 | −936 | −766 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −66 | −66 | −79 | −183 | −3 392 | −64 | −64 | −75 | −45 |
| EBIT | −468 | −539 | −870 | −748 | −1 192 | −1 234 | −651 | −649 | −1 084 | −1 077 | −1 022 | −2 631 | −5 088 | −1 866 | −960 | −1 011 | −811 |
| Net financials | 7 661 | 19 301 | 17 210 | 5 822 | 29 928 | 9 607 | −3 042 | 1 356 | 16 714 | 923 | 2 485 | 5 054 | 353 | 3 447 | −5 581 | 2 748 | 4 839 |
| Profit before tax | 7 193 | 18 761 | 16 340 | 5 074 | 28 736 | 8 373 | −3 692 | 707 | 15 630 | −154 | 1 463 | 2 423 | −4 735 | 1 581 | −6 540 | 1 737 | 4 028 |
| Tax | 1 205 | 4 676 | 3 821 | 571 | 1 261 | 1 553 | −1 717 | −493 | 107 | −252 | 701 | −750 | −1 279 | 2 459 | −0 | −0 | 49 |
| Net profit | 5 988 | 14 085 | 12 519 | 4 503 | 27 474 | 6 820 | −1 975 | 1 200 | 15 523 | 98 | 762 | 3 174 | −3 456 | −878 | −6 540 | 1 737 | 3 979 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 961 | 47 320 | 54 361 | 54 510 | 77 099 | 80 274 | 68 818 | 63 036 | 73 491 | 78 995 | 70 594 | 60 650 | 50 334 | 73 792 | 67 716 | 76 744 | 83 573 |
| Equity | 20 828 | 34 913 | 45 432 | 47 935 | 66 409 | 73 523 | 65 148 | 56 348 | 68 870 | 68 969 | 59 731 | 52 904 | 45 948 | 35 070 | 28 530 | 29 267 | 31 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 224 | 3 056 | 779 | 6 263 | 4 281 | 5 624 | 3 444 | 7 470 | 4 164 | 38 568 | 38 454 | 44 182 | 51 768 |
| Short-term debt | 2 394 | 4 235 | 5 747 | 3 686 | 8 466 | 3 695 | 2 892 | 426 | 340 | 4 402 | 7 419 | 276 | 222 | 154 | 732 | 3 294 | 59 |
| Total debt | 6 133 | 12 407 | 8 929 | 6 576 | 10 690 | 6 751 | 3 671 | 6 689 | 4 621 | 10 026 | 10 864 | 7 746 | 4 386 | 38 722 | 39 186 | 47 477 | 51 827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2005 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.5% | 33.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Berg | Deputy Member | 0 companies |
| Martin Strømmen | Chief Executive Officer | 0 companies |