| Revenue | NOK 20,1M | +17% |
| EBITDA | NOK -5,1M | -1077% |
| Net profit | NOK -3,2M | -1634% |
| Total assets | NOK 13,9M | +239% |
| Equity | NOK 5,4M | +290% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 191 | 19 346 | 17 021 | 17 103 | 20 081 |
| Staff expenses | −10 609 | −11 049 | −10 201 | −9 702 | −14 347 |
| EBITDA | 102 | −633 | −244 | 523 | −5 115 |
| Depreciation & amort. | −207 | −223 | −282 | −183 | −184 |
| EBIT | −106 | −856 | −526 | 340 | −5 300 |
| Net financials | −42 | −23 | −116 | −132 | −124 |
| Profit before tax | −148 | −879 | −643 | 208 | −5 423 |
| Tax | −27 | −190 | 894 | −0 | −2 234 |
| Net profit | −121 | −689 | −1 537 | 208 | −3 189 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 828 | 4 223 | 2 944 | 4 090 | 13 869 |
| Equity | −613 | −1 302 | −2 839 | 1 379 | 5 380 |
| Long-term debt | 0 | 0 | 235 | 131 | 659 |
| Short-term debt | 5 441 | 5 525 | 5 548 | 2 581 | 7 830 |
| Total debt | 5 441 | 5 525 | 5 783 | 2 711 | 8 489 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ER Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
GR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
AM Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
GR Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
ØS Chief Executive Officer | Chief Executive Officer | 2006 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Rein | Chief Executive Officer | 0 companies |
| Esben Rørnes | Chief Executive Officer | 0 companies |
| Adrianne Maria Næsvold Ubeda | Chief Executive Officer | 0 companies |
| Glenn Ramada Aune | Chief Executive Officer | 0 companies |
| Ørjan Sandvik Hansen | Chief Executive Officer | 0 companies |
| Østen Mortvedt | Board of Directors | 0 companies |
| Esben Holm | Board of Directors | 0 companies |
| Tonje Rein | Board of Directors | 0 companies |
| Kjell Åge Nielsen | Board of Directors | 0 companies |
| Lasse Holm | Board of Directors | 0 companies |
| Knut Bringsverd Andreassen | Chairman | 0 companies |