| Revenue | NOK 78,8M | +21% |
| EBITDA | NOK 63,4M | +16% |
| Net profit | NOK 18,4M | +109% |
| Total assets | NOK 565M | -3% |
| Equity | NOK 67,9M | -20% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36 895 | 53 715 | 65 573 | 65 182 | 78 755 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 29 284 | 45 737 | 55 975 | 54 631 | 63 434 |
| Depreciation & amort. | −15 447 | −13 364 | −11 969 | −11 827 | −12 787 |
| EBIT | 13 837 | 32 373 | 44 006 | 42 805 | 50 647 |
| Net financials | −18 818 | −19 123 | −27 197 | −31 551 | −27 079 |
| Profit before tax | −4 981 | 13 251 | 16 809 | 11 254 | 23 569 |
| Tax | −952 | 3 030 | 3 698 | 2 476 | 5 185 |
| Net profit | −4 029 | 10 221 | 13 111 | 8 778 | 18 383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 580 920 | 576 897 | 565 335 | 583 895 | 565 038 |
| Equity | 102 386 | 112 607 | 95 718 | 84 497 | 67 880 |
| Long-term debt | 469 000 | 461 000 | 461 000 | 496 000 | 496 000 |
| Short-term debt | 9 534 | 3 289 | 8 617 | 3 398 | 1 158 |
| Total debt | 478 534 | 464 289 | 469 617 | 499 398 | 497 158 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2009 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lie-Nordsjø | Chief Executive Officer | 0 companies |
| Morten Lillegraven | Chief Executive Officer | 0 companies |
| Svein Erik Nordbotten | Chairman | 0 companies |
| Hans Døsen Hoff | Chairman | 0 companies |
| Mona Elisabeth Hoff | Board of Directors | 0 companies |
| Ingolv Høyland | Board of Directors | 0 companies |
| Trond Fredrik Mellingsæter | Board of Directors | 0 companies |