| Revenue | NOK 0 | — |
| EBITDA | NOK -894K | -4% |
| Net profit | NOK 4,8M | -10% |
| Total assets | NOK 61,7M | -2% |
| Equity | NOK 53,1M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −381 | −406 | −460 | −536 | −573 | −616 | −618 | −636 | −651 | −652 | −713 | −711 | −759 |
| EBITDA | −509 | −534 | −577 | −692 | −703 | −735 | −733 | −757 | −788 | −777 | −858 | −859 | −894 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −509 | −534 | −577 | −692 | −703 | −735 | −733 | −757 | −788 | −777 | −858 | −859 | −894 |
| Net financials | 4 353 | 7 945 | 3 586 | 53 | 4 754 | 7 696 | 513 | 4 159 | 3 079 | 9 196 | 1 708 | 6 383 | 5 910 |
| Profit before tax | 3 844 | 7 411 | 3 009 | −639 | 4 051 | 6 961 | −220 | 3 402 | 2 290 | 8 419 | 850 | 5 524 | 5 016 |
| Tax | 102 | 136 | −270 | 665 | −183 | −84 | −94 | −130 | 50 | 107 | 278 | 245 | 264 |
| Net profit | 3 742 | 7 275 | 3 278 | −1 304 | 4 235 | 7 045 | −126 | 3 533 | 2 241 | 8 311 | 573 | 5 279 | 4 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 794 | 62 808 | 63 489 | 43 158 | 45 819 | 46 718 | 46 569 | 50 105 | 52 350 | 57 156 | 57 756 | 63 160 | 61 727 |
| Equity | 53 811 | 59 336 | 62 614 | 41 311 | 45 545 | 46 591 | 46 464 | 49 997 | 48 638 | 56 949 | 43 118 | 48 397 | 53 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 500 | 14 654 | 8 267 |
| Short-term debt | 17 982 | 3 471 | 874 | 1 847 | 273 | 128 | 105 | 108 | 3 712 | 207 | 138 | 110 | 311 |
| Total debt | 17 982 | 3 471 | 874 | 1 847 | 273 | 128 | 105 | 108 | 3 712 | 207 | 14 638 | 14 763 | 8 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Hetland | Deputy Member | 0 companies |
| Anders Ouff | Chairman | 0 companies |