| Revenue | NOK 5M | -39% |
| EBITDA | NOK 1,6M | +225% |
| Net profit | NOK -206K | +93% |
| Total assets | NOK 32,8M | -16% |
| Equity | NOK 5,9M | -3% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 328 | 788 | 880 | 863 | 1 830 | 12 546 | 4 901 | 53 493 | 5 810 | 863 | 4 715 | 12 038 | 4 504 | 9 801 | 8 124 | 4 991 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −554 | −641 | −603 | −65 | −526 | −949 | −956 | −774 | −803 | −371 |
| EBITDA | 387 | 358 | 311 | 275 | 1 317 | 1 475 | 921 | 5 691 | 1 483 | −117 | 2 444 | 1 548 | −139 | 2 033 | −1 315 | 1 650 |
| Depreciation & amort. | −257 | −254 | −257 | −257 | −275 | −100 | −159 | −181 | −256 | −334 | −761 | −24 | −141 | −148 | −114 | −45 |
| EBIT | 130 | 104 | 55 | 19 | 1 042 | 1 375 | 762 | 5 510 | 1 226 | −452 | 1 682 | 1 524 | −280 | 1 885 | −1 429 | 1 604 |
| Net financials | −370 | 196 | −382 | −390 | −491 | −606 | −535 | −1 003 | −410 | −514 | −1 561 | −1 548 | −2 470 | −47 | −2 100 | −1 868 |
| Profit before tax | −240 | 300 | −327 | −372 | 551 | 769 | 227 | 4 507 | 816 | −965 | 122 | −25 | −2 750 | 1 838 | −3 529 | −264 |
| Tax | −2 | 149 | −0 | −0 | −0 | 45 | 74 | 1 196 | 191 | −139 | 106 | −5 | −340 | 186 | −776 | −58 |
| Net profit | −238 | 151 | −327 | −372 | 551 | 724 | 153 | 3 311 | 625 | −826 | 16 | −20 | −2 410 | 1 651 | −2 753 | −206 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 261 | 8 427 | 7 943 | 7 530 | 5 858 | 14 810 | 37 931 | 27 415 | 17 475 | 26 111 | 47 821 | 46 869 | 50 843 | 47 025 | 39 037 | 32 753 |
| Equity | 2 426 | 2 577 | 2 250 | 1 878 | 2 429 | 3 153 | 3 306 | 6 617 | 7 243 | 6 909 | 6 548 | 14 427 | 12 017 | 8 889 | 6 136 | 5 930 |
| Long-term debt | 4 290 | 5 040 | 0 | 4 983 | 3 000 | 7 226 | 37 058 | 14 536 | 9 682 | 17 567 | 39 377 | 30 726 | 24 198 | 29 596 | 25 649 | 19 263 |
| Short-term debt | 1 544 | 809 | 653 | 619 | 429 | 4 431 | −2 433 | 6 263 | 550 | 1 636 | 1 896 | 1 716 | 14 628 | 8 541 | 7 252 | 7 560 |
| Total debt | 5 835 | 5 849 | 5 693 | 5 602 | 3 429 | 11 657 | 34 625 | 20 798 | 10 233 | 19 202 | 41 273 | 32 442 | 38 826 | 38 136 | 32 901 | 26 823 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fundus As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Stengrundet | Board of Directors | 0 companies |
| Håkan Stengrundet | Chairman | 0 companies |