| Revenue | NOK 6M | -21% |
| EBITDA | NOK -1,1M | -193% |
| Net profit | NOK -1,4M | -261% |
| Total assets | NOK 2,7M | -30% |
| Equity | NOK 1M | -59% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 466 | 5 982 | 9 529 | 11 393 | 8 901 | 10 387 | 13 536 | 14 094 | 14 245 | 11 478 | 7 357 | 5 977 | 7 669 | 6 029 |
| Staff expenses | −2 787 | −3 543 | −4 657 | −6 268 | −6 265 | −7 044 | −8 390 | −8 732 | −8 583 | −8 935 | −6 359 | −2 815 | −3 342 | −3 413 |
| EBITDA | 117 | 403 | 2 018 | 1 243 | −325 | 537 | 1 311 | 1 510 | 865 | −103 | −1 252 | 392 | 1 234 | −1 143 |
| Depreciation & amort. | −42 | −244 | −224 | −256 | −260 | −364 | −485 | −548 | −505 | −511 | −379 | −84 | −67 | −81 |
| EBIT | 75 | 159 | 1 794 | 987 | −584 | 174 | 826 | 962 | 361 | −615 | −1 630 | 308 | 1 166 | −1 223 |
| Net financials | −12 | −115 | −116 | 0 | −72 | −174 | −175 | −202 | −146 | −138 | −113 | −26 | −25 | −25 |
| Profit before tax | 62 | 44 | 1 678 | 881 | −656 | −0 | 651 | 761 | 214 | −753 | −1 743 | 282 | 1 141 | −1 248 |
| Tax | 20 | 14 | 489 | 266 | −163 | 9 | 116 | 107 | 70 | −147 | −381 | 64 | 260 | 171 |
| Net profit | 43 | 29 | 1 190 | 615 | −493 | −9 | 535 | 654 | 145 | −606 | −1 362 | 218 | 881 | −1 419 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 043 | 3 464 | 5 532 | 5 473 | 5 112 | 5 107 | 7 027 | 6 908 | 6 066 | 3 523 | 2 455 | 2 825 | 3 850 | 2 705 |
| Equity | 518 | 547 | 1 137 | 1 152 | 659 | 650 | 985 | 1 339 | 1 483 | 4 | −1 358 | 1 542 | 2 424 | 1 004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 425 | 3 023 | 2 916 | 2 268 | 1 663 | 2 730 | 474 | 434 | 658 |
| Short-term debt | 1 025 | 917 | 2 795 | 2 921 | 2 667 | 2 032 | 3 019 | 2 654 | 2 315 | 1 856 | 1 083 | 808 | 992 | 1 043 |
| Total debt | 1 525 | 2 917 | 4 395 | 4 321 | 4 454 | 4 457 | 6 042 | 5 569 | 4 583 | 3 519 | 3 813 | 1 282 | 1 426 | 1 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Work As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Kvam | Chief Executive Officer | 0 companies |
| Ian Paul Sandmæl | Board of Directors | 0 companies |
| Emil Sæternes Økstad | Chairman | 0 companies |
| Didrik Andreas Eidsvig | Chairman | 0 companies |