| Revenue | NOK 2,3M | +71% |
| EBITDA | NOK -14,6M | -1418% |
| Net profit | NOK -14,5M | -517% |
| Total assets | NOK 77,5M | +29% |
| Equity | NOK 33,7M | -30% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 878 | 979 | 740 | 1 194 | 1 162 | 1 975 | 1 234 | 1 061 | 1 144 | 968 | 1 015 | 1 175 | 2 127 | 1 364 | 2 337 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −30 | −0 | −0 | −1 |
| EBITDA | 415 | 548 | 3 019 | −912 | 517 | 2 526 | 804 | 698 | −5 266 | −115 | 323 | −9 191 | 3 793 | −963 | −14 621 |
| Depreciation & amort. | −61 | −61 | −61 | −62 | −76 | −76 | −76 | −76 | −76 | −76 | −76 | −76 | −76 | −168 | −205 |
| EBIT | 354 | 487 | 2 958 | −974 | 441 | 2 450 | 728 | 622 | −5 342 | −191 | 247 | −9 267 | 3 717 | −1 132 | −14 826 |
| Net financials | −9 607 | 3 125 | 4 562 | 10 948 | 2 823 | 3 791 | 1 866 | −9 | 3 813 | 2 992 | 6 629 | 9 980 | −1 319 | 4 391 | 288 |
| Profit before tax | −9 254 | 3 612 | 7 520 | 9 974 | 3 264 | 6 241 | 2 594 | 613 | −1 529 | 2 801 | 6 876 | 713 | 2 398 | 3 259 | −14 538 |
| Tax | −6 | −0 | 334 | 29 | 374 | 484 | 233 | −0 | −0 | 419 | 549 | 177 | −17 | −215 | −44 |
| Net profit | −9 248 | 3 612 | 7 186 | 9 945 | 2 890 | 5 757 | 2 361 | 613 | −1 529 | 2 382 | 6 327 | 536 | 2 415 | 3 474 | −14 494 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 541 | 29 434 | 23 221 | 30 092 | 36 050 | 43 850 | 47 104 | 57 427 | 51 308 | 49 589 | 54 634 | 53 755 | 54 938 | 59 989 | 77 458 |
| Equity | 7 528 | 11 141 | 18 327 | 28 271 | 31 161 | 36 919 | 39 280 | 38 918 | 36 699 | 35 831 | 42 159 | 42 595 | 45 010 | 48 184 | 33 690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 504 | 12 640 | 12 121 | 11 006 | 10 146 | 9 715 | 8 499 | 27 800 |
| Short-term debt | 21 148 | 18 293 | 4 894 | 1 821 | 4 888 | 6 931 | 7 824 | 5 005 | 1 968 | 1 637 | 1 469 | 1 014 | 213 | 3 306 | 15 968 |
| Total debt | 22 013 | 18 293 | 4 894 | 1 821 | 4 888 | 6 931 | 7 824 | 18 509 | 14 608 | 13 758 | 12 475 | 11 160 | 9 928 | 11 805 | 43 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Deputy Member | Deputy Member | 2005 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Haugvaldstad | Deputy Member | 0 companies |
| Tom Haugvaldstad | Chief Executive Officer | 0 companies |