| Revenue | NOK 846K | +123% |
| EBITDA | NOK 532K | +549% |
| Net profit | NOK 671K | +946% |
| Total assets | NOK 1,5M | -18% |
| Equity | NOK 449K | +301% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 172 | 149 | 155 | 220 | 187 | 89 | 213 | 252 | 251 | 265 | 379 | 846 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 81 | 83 | 56 | 45 | 106 | 65 | −43 | 94 | 98 | 64 | −798 | 82 | 532 |
| Depreciation & amort. | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −84 | −84 | −84 | −87 | −91 | −0 |
| EBIT | −1 | 1 | −25 | −37 | 24 | −17 | −125 | 10 | 15 | −19 | −885 | −9 | 532 |
| Net financials | 357 | 353 | −63 | −65 | 151 | 400 | 243 | −33 | −27 | −21 | −76 | −70 | −47 |
| Profit before tax | 356 | 354 | −89 | −102 | 175 | 383 | 118 | −23 | −12 | −41 | −961 | −79 | 485 |
| Tax | 100 | 99 | −25 | −28 | 50 | −4 | −19 | −3 | 0 | −6 | 64 | −0 | −186 |
| Net profit | 257 | 255 | −64 | −73 | 125 | 388 | 137 | −20 | −12 | −35 | −1 025 | −79 | 671 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 548 | 2 507 | 2 187 | 2 075 | 2 164 | 2 561 | 2 416 | 2 316 | 2 255 | 2 249 | 1 903 | 1 855 | 1 516 |
| Equity | 222 | 477 | 413 | 340 | 465 | 853 | 990 | 925 | 858 | 823 | −143 | −223 | 449 |
| Long-term debt | 2 150 | 1 945 | 1 774 | 1 735 | 1 699 | 1 702 | 1 388 | 1 328 | 1 225 | 1 292 | 1 990 | 1 947 | 1 002 |
| Short-term debt | 176 | 85 | 0 | 0 | 0 | 6 | 38 | 63 | 171 | 134 | 57 | 131 | 66 |
| Total debt | 2 326 | 2 030 | 1 774 | 1 735 | 1 699 | 1 708 | 1 425 | 1 391 | 1 396 | 1 425 | 2 046 | 2 078 | 1 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Berthelsen Gruszewski | Chief Executive Officer | 0 companies |
| Tarjei Gåsdalen | Board of Directors | 0 companies |
| Johan Rasting | Chairman | 0 companies |
| Marius Bakaas | Chairman | 0 companies |