| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +30% |
| Net profit | NOK 1,1M | -91% |
| Total assets | NOK 185,9M | -4% |
| Equity | NOK 149,1M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 909 | 1 385 | 1 372 | 1 243 | 7 619 | 1 178 | 1 084 | 14 243 | 3 720 | 3 894 | 3 886 | 3 804 | 3 296 | 101 | 74 | 0 | 0 |
| Staff expenses | −0 | −1 758 | −366 | −491 | −0 | −0 | −0 | −0 | −0 | −1 | −31 | −82 | −33 | −27 | −40 | −11 | −0 | −0 |
| EBITDA | 0 | −1 554 | −1 787 | −1 968 | −1 959 | 5 400 | −1 077 | −1 164 | 10 374 | −835 | −1 163 | −1 632 | −2 184 | −337 | −1 414 | −1 227 | −1 730 | −1 219 |
| Depreciation & amort. | −0 | −38 | −38 | −6 | −6 | −0 | −0 | −0 | −2 | −62 | −45 | −51 | −44 | −44 | −11 | −0 | −0 | −0 |
| EBIT | 0 | −1 592 | −1 825 | −1 974 | −1 965 | 5 400 | −1 077 | −1 164 | 10 371 | −897 | −1 208 | −1 683 | −2 228 | −381 | −1 424 | −1 227 | −1 730 | −1 219 |
| Net financials | 0 | −17 388 | 1 808 | −2 940 | 26 769 | 3 050 | 3 534 | 3 514 | −647 | 27 835 | 11 461 | 25 768 | 5 010 | 91 535 | 61 | 1 298 | 13 252 | 2 865 |
| Profit before tax | 0 | −18 980 | −16 | −4 914 | 24 804 | 8 450 | 2 457 | 2 350 | 9 724 | 26 938 | 10 253 | 24 085 | 2 782 | 91 154 | −1 363 | 71 | 11 522 | 1 646 |
| Tax | −0 | −0 | −12 | 27 | −0 | −0 | −0 | 318 | 2 395 | 4 412 | 2 857 | 1 198 | 1 583 | −67 | −185 | 20 | −4 | 575 |
| Net profit | 0 | −18 980 | −5 | −4 941 | 24 804 | 8 450 | 2 457 | 2 032 | 7 329 | 22 526 | 7 396 | 22 887 | 1 199 | 91 221 | −1 179 | 51 | 11 526 | 1 071 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 83 935 | 29 876 | 18 971 | 80 155 | 88 958 | 91 777 | 108 000 | 164 784 | 172 683 | 145 882 | 203 697 | 123 397 | 271 359 | 229 476 | 170 279 | 193 269 | 185 922 |
| Equity | — | 14 594 | 14 589 | 9 648 | 34 452 | 42 903 | 45 360 | 47 392 | 64 935 | 56 808 | 64 203 | 86 324 | 56 923 | 146 743 | 141 863 | 139 314 | 150 840 | 149 121 |
| Long-term debt | 0 | 65 773 | 0 | 0 | 0 | 44 293 | 45 030 | 51 777 | 50 915 | 76 581 | 66 277 | 68 079 | 40 947 | 119 397 | 80 128 | 28 738 | 41 481 | 36 254 |
| Short-term debt | 0 | 3 568 | 4 341 | 2 259 | 1 881 | 1 762 | 1 387 | 8 832 | 48 934 | 39 294 | 15 402 | 49 294 | 25 528 | 5 219 | 7 486 | 2 228 | 948 | 547 |
| Total debt | 0 | 69 341 | 15 287 | 9 323 | 45 703 | 46 055 | 46 417 | 60 609 | 99 849 | 115 875 | 81 679 | 117 374 | 66 475 | 124 616 | 87 614 | 30 966 | 42 428 | 36 800 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2023 | |
| Individual | 17.0% | 17.0% | 2023 | |
| Individual | 17.0% | 17.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Erling Tvenge | Chairman | 0 companies |
| Jannike Tvenge | Board of Directors | 0 companies |
| Thomas Eggen Monsen | Board of Directors | 0 companies |