| Revenue | NOK 0 | — |
| EBITDA | NOK -62K | +7% |
| Net profit | NOK 370K | -16% |
| Total assets | NOK 13M | +0% |
| Equity | NOK 12,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −25 | −32 | −42 | −71 | −45 | −54 | −115 | −100 | −50 | −40 | −52 | −62 | −46 | −51 | −67 | −62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −25 | −32 | −42 | −71 | −45 | −54 | −115 | −100 | −50 | −40 | −52 | −62 | −46 | −51 | −67 | −62 |
| Net financials | 543 | 1 026 | 345 | 67 | 5 663 | 4 377 | 164 | 84 | 1 559 | 1 557 | 709 | 2 059 | 1 064 | 1 246 | 355 | 509 | 453 |
| Profit before tax | 523 | 1 000 | 313 | 25 | 5 592 | 4 332 | 110 | −31 | 1 459 | 1 508 | 669 | 2 006 | 1 003 | 1 201 | 304 | 442 | 390 |
| Tax | 5 | 4 | 18 | 10 | 18 | 75 | 30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 20 |
| Net profit | 518 | 996 | 295 | 15 | 5 574 | 4 257 | 80 | −31 | 1 459 | 1 508 | 669 | 2 006 | 1 003 | 1 201 | 304 | 440 | 370 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 485 | 3 480 | 3 694 | 3 701 | 8 388 | 12 692 | 12 765 | 13 391 | 14 809 | 14 839 | 14 020 | 15 404 | 14 152 | 14 150 | 12 866 | 12 998 | 12 994 |
| Equity | — | — | 3 670 | 3 685 | 8 360 | 12 617 | 12 522 | 12 425 | 12 384 | 12 392 | 12 410 | 13 137 | 12 940 | 12 540 | 12 524 | 12 604 | 12 614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 881 | 881 | 927 | 947 | 968 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 105 | 24 | 16 | 28 | 43 | 243 | 84 | 1 544 | 1 520 | 663 | 1 299 | 1 213 | 1 610 | 342 | 395 | 380 |
| Total debt | 11 | 105 | 24 | 16 | 28 | 75 | 243 | 966 | 2 425 | 2 447 | 1 610 | 2 267 | 1 213 | 1 610 | 342 | 395 | 380 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 | |
| Individual | 24.9% | 24.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Idar Bjerkenås | Chairman | 0 companies |