| Revenue | NOK 0 | — |
| EBITDA | NOK -634K | -5% |
| Net profit | NOK 24,5M | +96% |
| Total assets | NOK 43,6M | +35% |
| Equity | NOK 18,2M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −226 | −227 | −292 | −377 | −423 | −429 | −427 | −456 | −501 | −243 | −376 | −398 |
| EBITDA | 0 | −22 | −33 | −61 | −87 | −383 | −364 | −453 | −584 | −558 | −564 | −559 | −1 311 | −1 724 | −499 | −604 | −634 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −33 | −61 | −87 | −383 | −364 | −453 | −584 | −558 | −564 | −559 | −1 311 | −1 724 | −499 | −604 | −634 |
| Net financials | 0 | 294 | 2 964 | 424 | 2 193 | 2 103 | 7 687 | 5 443 | 47 | 2 629 | 388 | 1 576 | 3 356 | 9 169 | 10 368 | 13 104 | 25 134 |
| Profit before tax | 0 | 272 | 2 932 | 363 | 2 106 | 1 721 | 7 323 | 4 990 | −537 | 2 071 | −177 | 1 017 | 2 045 | 7 445 | 9 869 | 12 500 | 24 500 |
| Tax | −0 | −0 | 333 | −15 | 5 | −1 | −0 | 1 | −134 | 134 | −117 | 117 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 272 | 2 599 | 378 | 2 101 | 1 722 | 7 323 | 4 989 | −403 | 1 937 | −60 | 900 | 2 045 | 7 445 | 9 869 | 12 500 | 24 500 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 861 | 5 089 | 4 139 | 20 150 | 19 539 | 24 655 | 24 567 | 21 559 | 22 317 | 20 730 | 20 602 | 20 831 | 28 299 | 30 846 | 32 358 | 43 606 |
| Equity | — | 3 061 | 4 750 | 1 528 | 8 598 | 10 242 | 12 564 | 13 838 | 13 435 | 14 571 | 14 511 | 14 297 | 16 342 | 17 035 | 18 019 | 18 298 | 18 152 |
| Long-term debt | 0 | 0 | 15 | 2 611 | 0 | 9 000 | 7 000 | 7 000 | 7 843 | 6 650 | 5 950 | 4 900 | 3 500 | 2 800 | 1 400 | 0 | 0 |
| Short-term debt | 0 | 800 | 324 | 0 | 257 | 297 | 5 091 | 3 729 | 281 | 1 096 | 269 | 1 405 | 988 | 8 465 | 11 427 | 14 060 | 25 453 |
| Total debt | 0 | 800 | 339 | 2 612 | 11 552 | 9 297 | 12 091 | 10 729 | 8 125 | 7 746 | 6 219 | 6 305 | 4 488 | 11 265 | 12 827 | 14 060 | 25 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Deputy Member | Deputy Member | 2025 | — | — |
SW Deputy Member | Deputy Member | 2025 | — | — |
TC Deputy Member | Deputy Member | 2021 | — | — |
HB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inventura Partner As | Company | 84.5% | 84.5% | 2024 |
Trumpy As | Company | 7.0% | 7.0% | 2022 |
Inventura Group As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Hawkabout As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Pekani As | Company | 1.3% | 1.3% | 2024 |
Ta Consulting As | Company | 1.3% | 1.3% | 2024 |
Soltveit Consulting As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Trømborg | Deputy Member | 0 companies |
| Simon Westhof | Deputy Member | 0 companies |
| Thuva Catherine Askheim | Deputy Member | 0 companies |
| Helene Bergo Nygårdsvik | Deputy Member | 0 companies |
| Johanne Cecilie Thiis | Board of Directors | 0 companies |
| Martin Hagen | Board of Directors | 0 companies |
| Helene Finckenhagen Dinesen | Board of Directors | 0 companies |
| Elin Inderjit Sarai | Board of Directors | 0 companies |
| Trond Slethaug | Chairman | 0 companies |
| Simen Litlehaug Antonsen | Board of Directors | 0 companies |
| Caroline Lambach | Board of Directors | 0 companies |
| Thomas Karim Tinnesand | Board of Directors | 0 companies |
| Tom Georg Olsen | Chairman | 0 companies |
| Matias Gauslaa Haukom | Board of Directors | 0 companies |
| Hans Kristian Skjold | Board of Directors | 0 companies |
| Rolf Wergeland | Board of Directors | 0 companies |
| Vidar Aadnevik | Board of Directors | 0 companies |
| Håvard Holm | Board of Directors | 0 companies |
| Eirik Vaaland Soltveit | Board of Directors | 0 companies |
| Mari Hunderi Sætre | Board of Directors | 0 companies |