| Revenue | NOK 4,6M | -27% |
| EBITDA | NOK 3,3M | -39% |
| Net profit | NOK 3,2M | -2% |
| Total assets | NOK 24,8M | -5% |
| Equity | NOK 22,8M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 159 | 69 | 0 | 0 | 0 | 0 | 14 | 0 | 98 | 565 | 2 581 | 6 336 | 4 610 |
| Staff expenses | −0 | −0 | −10 | −19 | −7 | −7 | −7 | −11 | −11 | −29 | −28 | −40 | −57 | −41 | −55 |
| EBITDA | −31 | −12 | 1 701 | −54 | −68 | −53 | −108 | −138 | −104 | −246 | −176 | 102 | 2 030 | 5 426 | 3 334 |
| Depreciation & amort. | −0 | −0 | −4 | −17 | −78 | −73 | −0 | −0 | −4 | −227 | −301 | −297 | −295 | −415 | −282 |
| EBIT | −31 | −12 | 1 697 | −72 | −146 | −126 | −108 | −138 | −109 | −473 | −477 | −195 | 1 735 | 5 011 | 3 052 |
| Net financials | −406 | 12 | 42 | 604 | 2 235 | 2 869 | 2 319 | 2 816 | 3 786 | 6 269 | 7 629 | 2 684 | 3 741 | −603 | 925 |
| Profit before tax | −438 | −0 | 1 739 | 532 | 2 089 | 2 742 | 2 211 | 2 678 | 3 677 | 5 796 | 7 152 | 2 489 | 5 477 | 4 407 | 3 977 |
| Tax | −0 | −0 | −0 | 160 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 447 | 1 107 | 734 |
| Net profit | −438 | −0 | 1 739 | 372 | 2 114 | 2 742 | 2 211 | 2 678 | 3 677 | 5 796 | 7 152 | 2 489 | 5 030 | 3 300 | 3 243 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 558 | 6 975 | 6 279 | 6 313 | 5 684 | 5 884 | 5 428 | 7 125 | 8 961 | 17 719 | 22 581 | 21 998 | 24 583 | 26 095 | 24 822 |
| Equity | 1 799 | 1 798 | 3 457 | 1 829 | 1 693 | 3 435 | 3 847 | 5 024 | 5 901 | 11 297 | 18 449 | 18 863 | 23 393 | 22 712 | 22 756 |
| Long-term debt | 0 | 4 731 | 0 | 2 014 | 1 164 | 788 | 394 | 0 | 15 | 0 | 0 | 0 | 0 | 46 | 30 |
| Short-term debt | 209 | 446 | 2 822 | 2 470 | 2 827 | 1 661 | 1 188 | 2 100 | 3 045 | 6 422 | 4 132 | 3 135 | 1 190 | 3 336 | 2 037 |
| Total debt | 4 760 | 5 177 | 2 822 | 4 484 | 3 991 | 2 449 | 1 581 | 2 100 | 3 059 | 6 422 | 4 132 | 3 135 | 1 190 | 3 383 | 2 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.9% | 2.9% | 2023 | |
Five Reasons As | Company | 2.9% | 2.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andria Cecilie Quirk Wilson | Deputy Member | 0 companies |
| Nigel Kenneth Wilson | Chairman | 0 companies |