| Revenue | NOK 60,7M | +1154% |
| EBITDA | NOK 43,8M | +1649% |
| Net profit | NOK 30,5M | +3052% |
| Total assets | NOK 244,4M | +11% |
| Equity | NOK 13,4M | +429% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 49 | 49 | 7 455 | 0 | 4 000 | 0 | 12 000 | 4 000 | 647 | 13 628 | 10 528 | 10 778 | 2 274 | 4 842 | 60 716 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −770 | −2 430 | −1 507 | −2 810 | −3 045 | −10 001 |
| EBITDA | −16 | −31 | 25 | 21 | 4 534 | −109 | 3 287 | −103 | 10 690 | 3 506 | 309 | 8 399 | 5 064 | 5 385 | −4 009 | −2 826 | 43 775 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −103 | −257 | −1 098 | −896 | −1 040 | 698 | −1 012 |
| EBIT | −16 | −31 | 25 | 21 | 4 534 | −109 | 3 287 | −103 | 10 690 | 3 506 | 206 | 8 143 | 3 966 | 4 489 | −5 049 | −2 127 | 42 764 |
| Net financials | 479 | −42 | 174 | 13 | 264 | −286 | 10 | 0 | 15 | 730 | 536 | −366 | 1 750 | −11 796 | 9 008 | 513 | −2 672 |
| Profit before tax | −507 | −73 | 200 | 34 | 4 798 | −395 | 3 297 | −103 | 10 705 | 4 236 | 742 | 7 777 | 5 716 | −7 307 | 3 959 | −1 614 | 40 092 |
| Tax | −0 | −0 | −0 | −0 | 1 340 | −0 | 785 | −0 | 2 650 | 859 | 47 | 2 002 | 5 550 | 885 | 841 | −580 | 9 570 |
| Net profit | −507 | −73 | 200 | 34 | 3 458 | −395 | 2 512 | −103 | 8 054 | 3 377 | 695 | 5 776 | 167 | −8 193 | 3 118 | −1 034 | 30 521 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 1 458 | 9 747 | 14 346 | 18 046 | 16 063 | 23 234 | 19 654 | 30 586 | 43 192 | 46 949 | 106 739 | 117 895 | 134 762 | 187 757 | 219 454 | 244 444 |
| Equity | — | 411 | 611 | 645 | 656 | 261 | 4 220 | 4 117 | 4 220 | 4 988 | 5 506 | 4 164 | 3 779 | −4 414 | −490 | 2 534 | 13 408 |
| Long-term debt | 0 | 1 043 | 0 | 0 | 11 654 | 0 | 0 | 0 | 0 | 36 570 | 76 | 70 | 46 | 931 | 626 | 755 | 4 779 |
| Short-term debt | 3 | 4 | 0 | 5 600 | 5 736 | 5 527 | 9 985 | 5 691 | 2 819 | 1 634 | 41 367 | 102 504 | 114 071 | 138 244 | 187 621 | 216 165 | 226 256 |
| Total debt | 309 | 1 047 | 9 136 | 13 701 | 17 390 | 15 802 | 9 985 | 15 538 | 26 367 | 38 204 | 41 443 | 102 575 | 114 117 | 139 175 | 188 247 | 216 920 | 231 035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Kapitalplassering As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ødegaard | Chief Executive Officer | 0 companies |
| Mauritz Teigen | Board of Directors | 0 companies |
| Erik Håvard Teigen | Chairman | 0 companies |