| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | -4% |
| Net profit | NOK -83K | +41% |
| Total assets | NOK 1,8M | -3% |
| Equity | NOK 1M | -8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 110 | 452 | 80 | 0 | 0 | 1 | 44 | 916 | 115 | 998 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −17 | −4 | −12 | 42 | 303 | −7 | −48 | −51 | −41 | −46 | 799 | −385 | 469 | −55 | −37 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −17 | −4 | −12 | 41 | 298 | −13 | −53 | −52 | −41 | −46 | 799 | −385 | 469 | −55 | −37 | −39 |
| Net financials | 6 | 4 | 2 | 5 | 5 | 9 | 58 | 9 | 19 | 26 | 10 | 493 | 63 | −12 | −308 | −105 | −45 |
| Profit before tax | −10 | −13 | −3 | −8 | 46 | 306 | 45 | −44 | −33 | −15 | −36 | 1 292 | −322 | 457 | −362 | −142 | −83 |
| Tax | −3 | −4 | −0 | −0 | 8 | 86 | 12 | −0 | −0 | −0 | −0 | 148 | −0 | 17 | −0 | −0 | −0 |
| Net profit | −8 | −10 | −3 | −8 | 38 | 220 | 19 | −44 | −33 | −15 | −36 | 1 144 | −322 | 440 | −362 | −142 | −83 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 187 | 176 | 168 | 301 | 592 | 1 052 | 988 | 951 | 974 | 974 | 2 379 | 1 764 | 2 524 | 1 927 | 1 817 | 1 763 |
| Equity | 188 | 179 | 176 | 168 | 207 | 427 | 449 | 409 | 376 | 361 | 326 | 1 470 | 1 148 | 1 588 | 1 226 | 1 084 | 1 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 8 | 8 | 0 | 0 | 95 | 164 | 103 | 79 | 75 | 112 | 148 | 409 | 116 | 435 | 201 | 233 | 263 |
| Total debt | 8 | 8 | 0 | 0 | 95 | 164 | 603 | 579 | 575 | 612 | 648 | 909 | 616 | 935 | 701 | 733 | 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karine Matheson Thorsen | Deputy Member | 0 companies |
| Einar Gisholt | Board of Directors | 0 companies |
| Kristian Henry Lough-Grimsgaard | Chairman | 0 companies |