| Revenue | NOK 49M | -14% |
| EBITDA | NOK 1,9M | -4% |
| Net profit | NOK -13K | -101% |
| Total assets | NOK 24,1M | +62% |
| Equity | NOK 1,4M | -1% |
| Employees | 26 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 8 281 | 25 020 | 35 052 | 43 188 | 52 326 | 57 173 | 48 994 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −8 632 | −18 297 | −15 873 | −0 | −26 777 | −31 143 | −23 074 |
| EBITDA | −19 | −1 | −1 | −1 | −1 | −1 589 | 404 | 2 833 | 943 | 3 529 | 1 944 | 1 867 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −126 | −467 | −548 | −732 | −859 | −1 156 | −1 552 |
| EBIT | −19 | −1 | −1 | −1 | −1 | −1 715 | −62 | 2 285 | 210 | 2 670 | 788 | 314 |
| Net financials | 1 | −2 | 0 | 0 | 0 | 6 | 5 | 12 | 20 | −1 420 | 1 440 | −323 |
| Profit before tax | −19 | −3 | −1 | −1 | −1 | −1 709 | −57 | 2 297 | 230 | 1 251 | 2 227 | −9 |
| Tax | −5 | −1 | 1 | 1 | 1 | −373 | −6 | 521 | −0 | 623 | 192 | 4 |
| Net profit | −13 | −2 | −2 | −2 | −2 | −1 336 | −52 | 1 777 | 169 | 628 | 2 036 | −13 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 58 | 56 | 55 | 53 | 4 100 | 9 842 | 10 750 | 9 153 | 10 887 | 14 869 | 24 089 |
| Equity | 72 | 58 | 56 | 55 | 53 | −1 283 | −1 334 | 653 | 439 | 353 | 1 419 | 1 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 5 383 | 11 176 | 10 097 | 8 714 | 10 534 | 13 449 | 22 683 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 5 383 | 11 176 | 10 097 | 8 714 | 10 534 | 13 449 | 22 683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gill Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Madsberg | Chief Executive Officer | 0 companies |
| Lars Borger Hansen | Chief Executive Officer | 0 companies |
| Nils Petter Gill | Chairman | 0 companies |
| Zhonglei Mou | Board of Directors | 0 companies |
| Harald Herstad | Board of Directors | 0 companies |