| Revenue | NOK 35,1M | +22% |
| EBITDA | NOK 3M | +24% |
| Net profit | NOK 2M | +40% |
| Total assets | NOK 10,2M | +11% |
| Equity | NOK 4,2M | +12% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 166 | 15 865 | 16 520 | 17 170 | 16 491 | 17 365 | 16 663 | 19 086 | 20 936 | 21 701 | 24 119 | 26 355 | 25 786 | 25 164 | 28 863 | 35 087 |
| Staff expenses | −1 457 | −1 610 | −1 630 | −1 811 | −2 147 | −2 116 | −2 240 | −2 553 | −2 600 | −2 621 | −2 781 | −3 013 | −3 363 | −3 135 | −3 434 | −3 971 |
| EBITDA | 318 | 333 | 102 | 929 | 120 | 823 | 575 | 117 | 1 368 | 806 | 1 955 | 2 182 | 1 599 | 1 469 | 2 443 | 3 022 |
| Depreciation & amort. | −102 | −109 | −124 | −103 | −37 | −37 | −58 | −220 | −294 | −329 | −284 | −323 | −475 | −495 | −475 | −461 |
| EBIT | 216 | 224 | −22 | 826 | 83 | 786 | 518 | −103 | 1 074 | 477 | 1 671 | 1 859 | 1 124 | 974 | 1 968 | 2 560 |
| Net financials | −99 | −66 | −60 | −52 | −55 | −42 | −11 | −73 | −79 | −66 | −70 | −96 | −123 | −138 | −165 | −59 |
| Profit before tax | 117 | 158 | −83 | 773 | 28 | 744 | 507 | −176 | 995 | 411 | 1 601 | 1 763 | 1 001 | 836 | 1 803 | 2 501 |
| Tax | −0 | −0 | −0 | 155 | 33 | 180 | 138 | −0 | 199 | 100 | 361 | 393 | 222 | 184 | 404 | 550 |
| Net profit | 117 | 158 | −83 | 618 | −5 | 564 | 369 | −176 | 796 | 311 | 1 240 | 1 370 | 778 | 652 | 1 398 | 1 952 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 632 | 2 776 | 2 679 | 3 385 | 2 863 | 3 187 | 3 314 | 4 707 | 5 134 | 5 084 | 6 645 | 8 732 | 8 170 | 7 813 | 9 178 | 10 205 |
| Equity | 129 | 287 | 204 | 622 | 709 | 1 273 | 1 642 | 1 466 | 2 062 | 2 073 | 2 713 | 3 083 | 3 061 | 3 113 | 3 711 | 4 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 787 | 503 | 342 | 1 710 | 1 497 | 1 341 | 1 242 | 2 692 | 2 410 | 2 136 | 1 858 | 1 605 |
| Short-term debt | 1 112 | 1 277 | 1 393 | 1 808 | 1 367 | 1 411 | 1 331 | 1 531 | 1 576 | 1 670 | 2 691 | 2 958 | 2 699 | 2 565 | 3 609 | 4 437 |
| Total debt | 2 503 | 2 488 | 2 474 | 2 763 | 2 154 | 1 914 | 1 673 | 3 242 | 3 072 | 3 011 | 3 933 | 5 650 | 5 109 | 4 701 | 5 467 | 6 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janne Charlotte Pedersen | Chief Executive Officer | 0 companies |
| Eirik Andreas Pedersen | Chairman | 0 companies |