| Revenue | NOK 125K | -9% |
| EBITDA | NOK 113K | +409% |
| Net profit | NOK 43K | +106% |
| Total assets | NOK 30,7M | +18% |
| Equity | NOK -2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 131 | 143 | 132 | 102 | 80 | 3 248 | 6 797 | 141 | 50 | 139 | 138 | 125 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 32 | 88 | 75 | 37 | 56 | 19 | 219 | 1 133 | 80 | −103 | −158 | 22 | 113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 32 | 88 | 75 | 37 | 56 | 19 | 219 | 1 133 | 80 | −103 | −158 | 22 | 113 |
| Net financials | −51 | −22 | −1 114 | −937 | 1 964 | −814 | −288 | 45 | −670 | −350 | −753 | −770 | −70 |
| Profit before tax | −20 | 66 | −1 039 | −900 | 2 020 | −795 | −69 | 1 177 | −590 | −454 | −911 | −747 | 43 |
| Tax | −5 | 18 | 35 | −0 | 74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | 47 | −1 073 | −900 | 1 946 | −795 | −69 | 1 177 | −590 | −454 | −911 | −747 | 43 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 312 | 3 258 | 4 731 | 8 103 | 5 759 | 14 414 | 12 764 | 15 721 | 21 328 | 27 045 | 25 747 | 25 882 | 30 653 |
| Equity | 123 | 170 | −730 | −1 630 | 316 | −479 | −548 | 630 | 40 | −413 | −1 324 | −2 071 | −2 028 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 726 | 1 767 | 1 813 | 1 869 | 1 910 | 7 348 | 7 492 | 27 353 | 32 036 |
| Short-term debt | 3 189 | 3 087 | 5 461 | 9 733 | 3 717 | 13 125 | 11 498 | 13 222 | 19 378 | 20 110 | 19 578 | 600 | 645 |
| Total debt | 3 189 | 3 087 | 5 461 | 9 733 | 5 443 | 14 892 | 13 311 | 15 092 | 21 288 | 27 458 | 27 071 | 27 953 | 32 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invesco As | Company | 51.0% | 51.0% | 2022 |
Viggen Invest As | Company | 24.0% | 24.0% | 2022 |
Hellestø Holding Drift As | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigve Hellestø | Deputy Member | 0 companies |
| Bjarne Hellestø | Chairman | 0 companies |