| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +82% |
| Net profit | NOK -47K | +14% |
| Total assets | NOK 0 | — |
| Equity | NOK -810K | -6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 311 | 299 | 367 | 684 | 0 | 0 | 0 | 0 | 47 | 5 | 131 | 86 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 889 | 217 | −257 | −106 | −480 | −354 | −291 | −899 | −540 | −588 | −510 | −547 | −423 | −83 | −8 | −1 |
| Depreciation & amort. | −1 104 | −1 216 | −1 344 | −1 386 | −1 448 | −1 337 | −1 373 | −1 373 | −1 296 | −442 | −327 | −271 | −120 | −227 | −0 | −0 |
| EBIT | −214 | −998 | −1 601 | −1 492 | −1 928 | −1 692 | −1 665 | −2 272 | −1 836 | −1 030 | −837 | −818 | −543 | −310 | −8 | −1 |
| Net financials | −399 | −11 | 11 | −49 | 32 | 3 | −105 | −95 | −155 | −75 | −114 | −38 | −22 | −41 | −47 | −46 |
| Profit before tax | −614 | −1 009 | −1 591 | −1 541 | −1 896 | −1 688 | −1 769 | −2 367 | −1 991 | −1 105 | −950 | −857 | −565 | −351 | −54 | −47 |
| Tax | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −537 | −1 009 | −1 591 | −1 541 | −1 896 | −1 688 | −1 769 | −2 367 | −1 991 | −1 105 | −950 | −857 | −565 | −351 | −54 | −47 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 236 | 11 431 | 10 034 | 9 454 | 7 480 | 6 256 | 3 782 | 2 539 | 1 166 | 967 | 765 | 485 | 244 | 100 | 0 | 0 |
| Equity | 11 970 | 10 961 | 9 371 | 7 830 | 5 934 | 4 245 | 2 476 | 109 | −1 882 | −2 987 | 63 | 206 | −358 | −709 | −764 | −810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 266 | 469 | 664 | 1 624 | 1 546 | 2 011 | 1 306 | 2 430 | 1 047 | 1 954 | 702 | 279 | 602 | 809 | 764 | 810 |
| Total debt | 9 266 | 469 | 664 | 1 624 | 1 546 | 2 011 | 1 306 | 2 430 | 3 047 | 3 954 | 702 | 279 | 602 | 809 | 764 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allton As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Naustvik Hillestad | Contact Person | 0 companies |
| Roar Tessem | Board of Directors | 0 companies |
| Didrik Joakim Lehmkuhl | Chairman | 0 companies |
| Christian Huseby | Board of Directors | 0 companies |
| Ivar Gimse | Board of Directors | 0 companies |
| Jørgen Kjørsvik | Chairman | 0 companies |