| Revenue | NOK 13,8M | -1% |
| EBITDA | NOK 11,1M | +1% |
| Net profit | NOK 31,6M | +11% |
| Total assets | NOK 232,1M | -9% |
| Equity | NOK 167,9M | +19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 462 | 1 055 | 1 074 | 1 322 | 2 935 | 6 817 | 11 605 | 7 567 | 9 667 | 9 577 | 5 414 | 14 373 | 13 926 | 13 784 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 000 | −0 | −0 |
| EBITDA | −25 | −48 | −87 | 1 390 | 906 | 965 | 1 166 | 2 812 | 6 659 | 11 484 | 7 390 | 9 519 | 9 382 | 5 212 | 13 145 | 10 942 | 11 053 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −48 | −87 | 1 390 | 906 | 965 | 1 166 | 2 812 | 6 659 | 11 484 | 7 390 | 9 519 | 9 382 | 5 212 | 13 145 | 10 942 | 11 053 |
| Net financials | 1 549 | 1 803 | 2 025 | 2 232 | 4 211 | 3 967 | 4 233 | 4 403 | 3 374 | 11 641 | 9 748 | 12 663 | −753 | 11 455 | 18 027 | 22 934 | 26 915 |
| Profit before tax | 1 524 | 1 755 | 1 938 | 3 622 | 5 117 | 4 932 | 5 400 | 7 215 | 10 033 | 23 124 | 17 138 | 22 182 | 8 629 | 16 667 | 31 172 | 33 876 | 37 968 |
| Tax | 28 | 28 | −9 | 127 | 497 | 513 | 561 | 1 057 | 1 850 | 4 750 | 3 359 | 4 689 | 2 880 | 1 895 | 3 178 | 5 375 | 6 395 |
| Net profit | 1 496 | 1 727 | 1 947 | 3 495 | 4 620 | 4 418 | 4 838 | 6 158 | 8 183 | 18 375 | 13 779 | 17 494 | 5 749 | 14 772 | 27 994 | 28 501 | 31 573 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 261 | 10 748 | 17 788 | 23 540 | 28 961 | 33 252 | 37 671 | 43 023 | 49 853 | 65 424 | 84 197 | 89 523 | 90 347 | 135 783 | 175 902 | 254 153 | 232 096 |
| Equity | 8 258 | 9 985 | 11 932 | 15 427 | 20 046 | 24 465 | 29 303 | 30 462 | 38 644 | 56 019 | 57 798 | 75 292 | 81 042 | 93 814 | 117 807 | 141 308 | 167 881 |
| Long-term debt | 1 957 | 731 | 5 841 | 5 967 | 6 210 | 6 426 | 6 651 | 5 794 | 6 229 | 6 709 | 6 802 | 7 439 | 2 045 | 5 769 | 4 566 | 2 281 | 31 881 |
| Short-term debt | 46 | 33 | 15 | 2 146 | 2 705 | 2 361 | 1 717 | 6 768 | 4 980 | 2 696 | 19 597 | 6 791 | 7 260 | 36 201 | 53 529 | 110 564 | 32 334 |
| Total debt | 2 003 | 763 | 5 856 | 8 113 | 8 914 | 8 787 | 8 368 | 12 561 | 11 209 | 9 405 | 26 399 | 14 231 | 9 305 | 41 970 | 58 095 | 112 845 | 64 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paolo Minervini | Deputy Member | 0 companies |
| Georg Michael Tokle Minervini | Chairman | 0 companies |