| Revenue | NOK 2,2M | -24% |
| EBITDA | NOK 605K | -41% |
| Net profit | NOK 466K | -43% |
| Total assets | NOK 1,2M | -24% |
| Equity | NOK 781K | -23% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 058 | 1 411 | 1 466 | 1 656 | 1 660 | 1 646 | 1 641 | 1 716 | 1 883 | 468 | 1 657 | 2 357 | 2 553 | 2 845 | 2 172 |
| Staff expenses | −450 | −552 | −566 | −554 | −560 | −739 | −617 | −623 | −670 | −132 | −623 | −863 | −857 | −885 | −983 |
| EBITDA | −148 | 89 | −54 | 464 | 278 | 6 | 167 | 200 | 251 | −85 | 167 | 467 | 540 | 1 028 | 605 |
| Depreciation & amort. | −12 | −12 | −12 | −2 | −12 | −12 | −12 | −12 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −160 | 77 | −66 | 462 | 266 | −6 | 155 | 189 | 241 | −85 | 167 | 467 | 540 | 1 028 | 605 |
| Net financials | −157 | −43 | −13 | −49 | −4 | 11 | 34 | −2 | 27 | −4 | 52 | −17 | 46 | 15 | −1 |
| Profit before tax | −317 | 34 | −79 | 413 | 262 | 5 | 190 | 187 | 268 | −88 | 219 | 450 | 586 | 1 044 | 604 |
| Tax | −0 | −0 | −0 | −0 | 53 | 2 | 54 | 52 | 71 | −0 | 34 | 97 | 129 | 230 | 138 |
| Net profit | −317 | 34 | −79 | 413 | 209 | 3 | 136 | 135 | 197 | −88 | 185 | 353 | 457 | 814 | 466 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 624 | 530 | 755 | 1 085 | 929 | 1 031 | 956 | 1 358 | 875 | 970 | 1 384 | 1 071 | 1 513 | 1 157 |
| Equity | −571 | −537 | −616 | −203 | 6 | 10 | 146 | 281 | 478 | 389 | 575 | 927 | 657 | 1 014 | 781 |
| Long-term debt | 914 | 954 | 996 | 786 | 818 | 716 | 625 | 404 | 384 | 365 | 165 | 83 | 66 | 37 | 32 |
| Short-term debt | 125 | 206 | 150 | 173 | 260 | 203 | 261 | 271 | 496 | 120 | 230 | 374 | 348 | 462 | 344 |
| Total debt | 1 039 | 1 160 | 1 146 | 958 | 1 078 | 919 | 886 | 675 | 880 | 486 | 395 | 457 | 414 | 499 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
PB Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kale As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Wessel Larsen | Chief Executive Officer | 0 companies |
| Pauline Book | Deputy Member | 0 companies |